| Revenue | DKK 22M | -15729% |
| EBITDA | DKK 22M | +15729% |
| Net profit | DKK 16,8M | +115% |
| Total assets | DKK 28,8M | +120% |
| Equity | DKK 28,2M | +127% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 365 | -6 | 132 | -7 | -9 | -9 | -9 | 11 | — | -11 | -12 | -10 | -141 | 21.976 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 365 | -6 | 132 | -7 | -9 | -9 | -9 | -11 | -9 | -11 | -12 | -10 | -141 | 21.976 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 365 | -6 | 132 | -7 | -9 | -9 | -9 | -11 | -9 | -11 | -12 | -10 | -141 | 21.976 |
| Net financials | 407 | 104 | 931 | 272 | 492 | 455 | 521 | 1.761 | 3.159 | 3.608 | 2.114 | 2.685 | 8.429 | 16.945 |
| Profit before tax | 404 | 98 | 924 | 265 | 484 | 446 | 512 | 1.750 | 3.151 | 3.597 | 2.102 | 2.675 | 8.288 | 16.777 |
| Tax | 9 | 25 | 196 | 45 | 27 | -11 | -4 | 138 | 316 | 283 | 424 | 168 | 474 | -0 |
| Net profit | 395 | 73 | 727 | 220 | 456 | 457 | 517 | 1.612 | 2.834 | 3.314 | 1.678 | 2.507 | 7.814 | 16.777 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 554 | 463 | 1.259 | 1.395 | 1.703 | 2.164 | 2.190 | 3.547 | 5.920 | 9.266 | 10.183 | 6.760 | 13.127 | 28.824 |
| Equity | 545 | 425 | 1.056 | 1.096 | 1.387 | 1.844 | 2.152 | 3.464 | 5.398 | 8.712 | 9.589 | 6.096 | 12.410 | 28.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 38 | 204 | 299 | 315 | 320 | 39 | 84 | 522 | 555 | 594 | 664 | 717 | 637 |
| Total debt | 9 | 38 | 204 | 299 | 315 | 320 | 39 | 84 | 522 | 555 | 594 | 664 | 717 | 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Freundlich Andersen | Management | 0 companies |