| Revenue | DKK -87K | +137% |
| EBITDA | DKK -129K | -119% |
| Net profit | DKK 1,3M | +131% |
| Total assets | DKK 10,5M | +7% |
| Equity | DKK 10,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | -66 | -86 | -83 | -131 | -69 | -83 | -68 | -101 | -78 | -178 | -37 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -22 | -22 | -35 | -22 | -22 | -42 |
| EBITDA | -719 | -522 | -86 | -83 | -131 | -69 | -105 | -90 | -123 | 2.315 | -1.856 | -59 | -129 |
| Depreciation & amort. | 306 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.025 | -522 | -86 | -83 | -131 | -69 | -105 | -90 | -123 | 2.315 | -1.856 | -59 | -129 |
| Net financials | 1.297 | 1.515 | 1.492 | 1.708 | 264 | 1.195 | -807 | 2.464 | 1.065 | 2.664 | -1.251 | 931 | 1.779 |
| Profit before tax | 272 | 993 | 1.407 | 1.625 | 133 | 1.126 | -543 | 2.374 | 942 | 2.551 | -1.452 | 873 | 1.650 |
| Tax | 406 | 377 | 381 | 385 | 31 | 248 | 184 | 521 | 208 | 562 | -277 | 328 | 394 |
| Net profit | -134 | 616 | 1.025 | 1.241 | 102 | 878 | -727 | 1.853 | 734 | 1.989 | -1.175 | 545 | 1.256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.187 | 11.362 | 11.368 | 11.703 | 10.675 | 10.803 | 9.425 | 10.727 | 10.738 | 11.820 | 9.906 | 9.819 | 10.546 |
| Equity | 10.876 | 10.992 | 11.217 | 11.358 | 10.645 | 10.773 | 9.396 | 10.624 | 10.708 | 11.696 | 9.872 | 9.766 | 10.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 311 | 370 | 150 | 345 | 30 | 30 | 29 | 104 | 30 | 123 | 35 | 52 | 349 |
| Total debt | 311 | 370 | 150 | 345 | 30 | 30 | 29 | 104 | 30 | 123 | 35 | 52 | 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — | |
CN Management | Management | 2018 | — | — |
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 20.0% | 20.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET CENTRUMGADEN 4 ApS | Audit | 0 companies |
| Casper Nordkvist Vestergaard | Management | 0 companies |
| Kim Madsen | Management | 0 companies |