| Revenue | DKK 1,5M | -8% |
| EBITDA | DKK 263K | -40% |
| Net profit | DKK 183K | -44% |
| Total assets | DKK 2,5M | -6% |
| Equity | DKK 1,6M | +2% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.455 | 1.636 | 1.568 | 1.451 | 1.562 | 1.684 | 1.573 | 1.515 | 1.639 | 1.670 | 1.745 | 1.676 | 1.676 | 1.543 |
| Staff expenses | -1.240 | -1.212 | -1.358 | -1.253 | -1.026 | -1.097 | -1.234 | -1.510 | -1.392 | -1.476 | -1.664 | -1.244 | -1.241 | -1.280 |
| EBITDA | 214 | 424 | 210 | 198 | 536 | 587 | 340 | 5 | 247 | 194 | 80 | 433 | 435 | 263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 214 | 424 | 210 | 198 | 536 | 587 | 340 | 5 | 247 | 194 | 80 | 433 | 435 | 263 |
| Net financials | 1 | -12 | -22 | -16 | -12 | -15 | -17 | -20 | -8 | -11 | -32 | -21 | -17 | -27 |
| Profit before tax | 215 | 412 | 188 | 182 | 524 | 572 | 323 | -15 | 238 | 183 | 49 | 412 | 418 | 236 |
| Tax | 54 | 103 | 47 | 44 | 116 | 127 | 71 | -3 | 52 | 40 | 16 | 93 | 91 | 53 |
| Net profit | 161 | 308 | 141 | 138 | 408 | 445 | 251 | -12 | 186 | 143 | 33 | 319 | 327 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.387 | 2.219 | 2.428 | 2.280 | 2.511 | 2.725 | 2.536 | 2.714 | 3.225 | 3.008 | 2.722 | 2.651 | 2.649 | 2.498 |
| Equity | 1.363 | 1.108 | 1.141 | 1.279 | 1.407 | 1.552 | 1.503 | 1.331 | 1.517 | 1.660 | 1.093 | 1.412 | 1.539 | 1.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 40 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.024 | 1.111 | 1.287 | 1.001 | 1.103 | 1.173 | 1.033 | 1.352 | 1.668 | 1.348 | 1.629 | 1.240 | 1.110 | 926 |
| Total debt | 1.024 | 1.111 | 1.287 | 1.001 | 1.103 | 1.173 | 1.033 | 1.383 | 1.708 | 1.348 | 1.629 | 1.240 | 1.110 | 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2022 | — | — |
HF Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HNN ApS | Company | 66.7% | 66.7% | 2016 |
MINONI ApS | Company | 20.0% | 20.0% | 2016 |
KNN HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
CGA ApS | Company | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nordahl Nielsen | Management | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |
| Per Gunnar Axelsson | Chairman | 0 companies |
| Michael Nordahl Nielsen | Board of Directors | 0 companies |
| Christian Gunner Andersen | Board of Directors | 0 companies |
| Stefan Rundeus | Board of Directors | 0 companies |