| Revenue | DKK 380K | — |
| EBITDA | DKK 380K | +253% |
| Net profit | DKK 47K | -51% |
| Total assets | DKK 3,9M | -2% |
| Equity | DKK 3,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -7 | -7 | -9 | -8 | 480 | — | — | — | — | — | — | — | 380 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -7 | -9 | -29 | 471 | 261 | 122 | 29 | 166 | 28 | 176 | 108 | 380 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -7 | -9 | -29 | 471 | 261 | 122 | 29 | 166 | 28 | 176 | 108 | 380 |
| Net financials | 364 | 907 | 500 | 1.027 | -247 | 932 | -343 | -89 | 323 | 1.669 | -765 | 904 | 106 | 57 |
| Profit before tax | 361 | 900 | 493 | 1.018 | -276 | 1.403 | -354 | -100 | 312 | 1.658 | -775 | 894 | 96 | 47 |
| Tax | 63 | 132 | 103 | 61 | -0 | 164 | -138 | -0 | 138 | 198 | -0 | -0 | -0 | -0 |
| Net profit | 298 | 768 | 390 | 957 | -276 | 1.239 | -216 | -100 | 175 | 1.461 | -775 | 894 | 96 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.724 | 4.392 | 4.682 | 4.571 | 4.188 | 5.236 | 4.502 | 4.100 | 4.175 | 5.454 | 4.427 | 3.965 | 3.941 | 3.854 |
| Equity | 3.718 | 4.386 | 4.675 | 4.565 | 4.171 | 5.162 | 4.496 | 4.091 | 4.158 | 5.269 | 4.249 | 3.811 | 3.769 | 3.679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 17 | 74 | 6 | 9 | 17 | 186 | 178 | 154 | 172 | 175 |
| Total debt | 6 | 6 | 6 | 6 | 17 | 74 | 6 | 9 | 17 | 186 | 178 | 154 | 172 | 175 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|