| Revenue | DKK -15K | +39% |
| EBITDA | DKK -15K | -39% |
| Net profit | DKK 496K | -72% |
| Total assets | DKK 18,2M | -1% |
| Equity | DKK 18,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -10 | -9 | -10 | -10 | -9 | -19 | -10 | -6 | -4 | -13 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -10 | -9 | -10 | -10 | -9 | -19 | -10 | -6 | -4 | -13 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -10 | -9 | -10 | -10 | -9 | -19 | -10 | -6 | -4 | -13 | -11 | -15 |
| Net financials | 1.285 | 923 | 1.402 | 1.410 | 873 | 1.515 | 337 | 2.618 | 1.176 | 3.031 | -709 | 2.702 | 2.136 | 518 |
| Profit before tax | 1.277 | 916 | 1.393 | 1.401 | 863 | 1.505 | 327 | 2.599 | 1.166 | 3.026 | -713 | 2.689 | 2.125 | 502 |
| Tax | 76 | 75 | 229 | 128 | 10 | 139 | -242 | 386 | 202 | 518 | -0 | 136 | 347 | 6 |
| Net profit | 1.201 | 841 | 1.163 | 1.273 | 853 | 1.366 | 569 | 2.213 | 964 | 2.507 | -713 | 2.553 | 1.778 | 496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.553 | 6.182 | 7.412 | 8.462 | 9.116 | 10.433 | 10.798 | 12.856 | 13.640 | 15.902 | 14.656 | 16.888 | 18.458 | 18.233 |
| Equity | 5.474 | 6.115 | 7.180 | 8.354 | 9.107 | 10.369 | 10.788 | 12.802 | 13.516 | 15.710 | 14.647 | 16.849 | 18.228 | 18.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 67 | 233 | 107 | 9 | 64 | 9 | 54 | 124 | 192 | 9 | 39 | 231 | 9 |
| Total debt | 79 | 67 | 233 | 107 | 9 | 64 | 9 | 54 | 124 | 192 | 9 | 39 | 231 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |