| Revenue | DKK -120K | -102% |
| EBITDA | DKK -132K | +96% |
| Net profit | DKK 59K | +102% |
| Total assets | DKK 1,1M | -70% |
| Equity | DKK 265K | +29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.027 | 2.226 | 2.753 | 3.358 | 4.633 | 8.400 | 8.227 | 7.875 | 8.137 | 8.300 | 7.873 | 5.014 | -120 |
| Staff expenses | -2.095 | -2.190 | -2.155 | -3.011 | -3.652 | -6.861 | -6.637 | -7.111 | -6.881 | -6.788 | -7.292 | -8.123 | -11 |
| EBITDA | -68 | 35 | 598 | 337 | 981 | 1.539 | 1.590 | 764 | 1.256 | 1.512 | 581 | -3.109 | -132 |
| Depreciation & amort. | 200 | 214 | 37 | 19 | 30 | -400 | -659 | -587 | -722 | -661 | -711 | -316 | -24 |
| EBIT | -269 | -178 | 561 | 318 | 952 | 1.139 | 932 | 177 | 534 | 851 | -130 | -3.426 | -156 |
| Net financials | -37 | -35 | -29 | -7 | -15 | -16 | -21 | -21 | -14 | -17 | -15 | -13 | -64 |
| Profit before tax | -305 | — | 532 | 311 | 936 | 1.123 | 911 | 156 | 519 | 834 | -145 | -3.439 | -219 |
| Tax | -78 | 51 | 130 | 79 | 204 | 265 | 203 | 35 | 108 | -0 | -0 | -0 | -279 |
| Net profit | -227 | -264 | 402 | 232 | 732 | 858 | 708 | 120 | 412 | 834 | -145 | -3.439 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.407 | 1.041 | 1.195 | 1.768 | 2.012 | 4.569 | 5.265 | 5.067 | 5.937 | 6.643 | 5.473 | 3.680 | 1.116 |
| Equity | 159 | — | 399 | 631 | 857 | 1.715 | 1.691 | 2.543 | 2.955 | 3.790 | 3.645 | 206 | 265 |
| Long-term debt | 255 | 177 | 18 | 80 | 217 | 0 | 0 | 200 | 557 | 557 | 557 | 575 | 627 |
| Short-term debt | 993 | 927 | 772 | 1.052 | 938 | 2.802 | 3.523 | 2.238 | 2.345 | 2.217 | 1.192 | 2.820 | 224 |
| Total debt | 1.248 | 1.104 | 791 | 1.132 | 1.154 | 2.802 | 3.523 | 2.437 | 2.902 | 2.775 | 1.749 | 3.395 | 850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
NK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KM Management | Management | 2002 | — | — |
CK Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BÜLOW NIELSEN HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
CRSG Denmark ApS | Company | 100.0% | 100.0% | 2021 |
Dentallab Holding ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Birgitta Schmidt | Chief Executive Officer | 0 companies |
| Nils Kjell Niklas Odengard | Chief Executive Officer | 0 companies |
| Claes Bülow Nielsen | Chief Executive Officer | 0 companies |
| Hege Rui Sommerset | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Claus Krohn Gregersen | Management | 0 companies |
| Jerry Mathen George | Board of Directors | 0 companies |
| Jacob Adelbertus Cornelis Vermeule | Chairman | 0 companies |
| Otto Gijsbertus Wijn | Board of Directors | 0 companies |
| Mathias Riis Damgaard | Board of Directors | 0 companies |
| Christian Rydiander Toelhøj | Board of Directors | 0 companies |
| Søren Kock | Chairman | 0 companies |
| Dominique Nicole Dr. Friederich | Chairman | 0 companies |
| Frans Maarten van Berckel | Chairman | 0 companies |
| Jens Mondrup | Chairman | 0 companies |
| Christopher Sebastian Östberg | Board of Directors | 0 companies |