| Revenue | DKK -44K | +6% |
| EBITDA | DKK -44K | -6% |
| Net profit | DKK 88M | +15% |
| Total assets | DKK 124,2M | +12% |
| Equity | DKK 107,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -90 | -25 | -62 | -40 | 60 | -37 | -37 | -25 | -143 | -25 | -41 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -90 | -25 | -62 | -40 | 60 | -37 | -37 | -25 | -143 | -25 | -41 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -90 | -25 | -62 | -40 | 60 | -37 | -37 | -25 | -143 | -25 | -41 | -44 |
| Net financials | 5.144 | 5.629 | 10.991 | 10.983 | 20.093 | 28.563 | 45.580 | 50.649 | 65.716 | 70.716 | 61.948 | 76.745 | 88.037 |
| Profit before tax | 5.084 | 5.539 | 10.966 | 10.920 | 20.053 | 28.623 | 45.542 | 50.611 | 65.691 | 70.573 | 61.923 | 76.704 | 87.993 |
| Tax | 3 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.081 | 5.539 | 10.966 | 10.915 | 20.053 | 28.623 | 45.542 | 50.611 | 65.691 | 70.573 | 61.923 | 76.704 | 87.993 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.450 | 12.041 | 22.118 | 24.010 | 28.628 | 30.358 | 48.365 | 54.578 | 70.236 | 90.002 | 108.684 | 111.133 | 124.180 |
| Equity | 12.856 | 11.694 | 15.500 | 15.416 | 23.224 | 30.347 | 47.759 | 52.770 | 69.862 | 74.834 | 84.358 | 97.061 | 107.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 595 | 347 | 6.617 | 8.594 | 5.404 | 11 | 606 | 1.807 | 374 | 15.168 | 24.326 | 14.072 | 17.126 |
| Total debt | 595 | 347 | 6.617 | 8.594 | 5.404 | 11 | 606 | 1.807 | 374 | 15.168 | 24.326 | 14.072 | 17.126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
JW Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALDEBARAN ApS | Company | 90.0% | 90.0% | 2026 |
WYR HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
MANDATE ApS | Company | 10.0% | 10.0% | 2021 |
ARBELLA ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Jan William Werner | Management | 0 companies |