| Revenue | DKK 5,6M | +1% |
| EBITDA | DKK 1,9M | -11% |
| Net profit | DKK 1,5M | -11% |
| Total assets | DKK 2,8M | -5% |
| Equity | DKK 1,7M | -10% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.381 | 4.892 | 4.666 | 4.907 | 4.371 | 5.311 | 5.527 | 5.546 | 3.929 | 6.950 | 8.458 | 6.014 | 5.552 | 5.610 |
| Staff expenses | -2.364 | -2.960 | -2.237 | -2.170 | -2.024 | -2.320 | -1.931 | -2.549 | -2.939 | -4.282 | -5.582 | -4.282 | -3.396 | -3.694 |
| EBITDA | 3.017 | 1.933 | 2.430 | 2.736 | 2.347 | 2.991 | 3.596 | 2.997 | 990 | 2.668 | 2.877 | 1.732 | 2.155 | 1.916 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -20 | -56 | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.017 | 1.933 | 2.430 | 2.736 | 2.327 | 2.936 | 3.530 | 2.997 | 990 | 2.668 | 2.877 | 1.732 | 2.155 | 1.916 |
| Net financials | -4 | 7 | 11 | -3 | -5 | -12 | -8 | 0 | -3 | -0 | -18 | -4 | -3 | -9 |
| Profit before tax | 3.013 | 1.940 | 2.441 | 2.733 | 2.323 | 2.924 | 3.522 | 2.997 | 987 | 2.668 | 2.859 | 1.728 | 2.152 | 1.907 |
| Tax | 777 | 510 | 608 | 661 | 512 | 650 | 785 | 666 | 220 | 589 | 634 | 383 | 486 | 424 |
| Net profit | 2.237 | 1.430 | 1.832 | 2.073 | 1.810 | 2.273 | 2.736 | 2.332 | 767 | 2.079 | 2.225 | 1.345 | 1.666 | 1.483 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.044 | 4.587 | 3.736 | 4.470 | 3.766 | 3.970 | 4.476 | 4.123 | 3.067 | 4.627 | 4.828 | 3.655 | 2.932 | 2.780 |
| Equity | 2.424 | 1.617 | 2.082 | 2.323 | 2.060 | 2.523 | 2.986 | 2.582 | 1.017 | 2.329 | 2.475 | 1.595 | 1.916 | 1.733 |
| Long-term debt | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.619 | 2.970 | 1.654 | 2.147 | 1.705 | 1.446 | 1.489 | 1.542 | 2.050 | 2.298 | 2.354 | 2.060 | 1.017 | 1.047 |
| Total debt | 1.619 | 2.970 | 1.654 | 2.147 | 1.705 | 1.446 | 1.489 | 1.542 | 2.050 | 2.298 | 2.354 | 2.060 | 1.017 | 1.047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2014 | — | — |
LB Management | Management | 2011 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
HS Management | Management | 2007 | — | — |
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. ADRIAN HOLDING ApS | Company | 25.0% | 25.0% | 2026 |
LBA HOLDING 2011 ApS | Company | 25.0% | 25.0% | 2026 |
BLACHMAN HOLDING ApS | Company | 25.0% | 25.0% | 2026 |
KONT HOLDING ApS | Company | 25.0% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jan Kont | Management | 0 companies |
| Lars Bo Albrechtsen | Management | 0 companies |
| Tony Blachman | Chief Executive Officer | 0 companies |
| Henrik Sandgaard Eriksen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |