| Revenue | DKK 76K | -381% |
| EBITDA | DKK -32K | +85% |
| Net profit | DKK -124K | +59% |
| Total assets | DKK 277K | -38% |
| Equity | DKK -1,4M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 571 | 254 | 238 | -27 | 76 |
| Staff expenses | -407 | -378 | -354 | -111 | -8 |
| EBITDA | 163 | -125 | -116 | -218 | -32 |
| Depreciation & amort. | -5 | -0 | -0 | -5 | -5 |
| EBIT | 158 | -125 | -116 | -222 | -37 |
| Net financials | -101 | -101 | -99 | -82 | -87 |
| Profit before tax | 57 | -226 | -215 | -305 | -124 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 57 | -226 | -215 | -305 | -124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.280 | 812 | 612 | 443 | 277 |
| Equity | -546 | -772 | -987 | -1.292 | -1.416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.826 | 1.584 | 1.600 | 1.736 | 1.693 |
| Total debt | 1.826 | 1.584 | 1.600 | 1.736 | 1.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Audit | Audit | 2001 | — | — |
HT Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK ANDREASSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Esholm Jensen | Audit | 0 companies |
| Henrik Tidsvilde Andreassen | Management | 0 companies |
| Erik Kristoffer Hansen | Board of Directors | 0 companies |
| Peter Lau Andreassen | Board of Directors | 0 companies |
| Flemming Dahl | Board of Directors | 0 companies |
| Jens Jonathan Andreassen | Board of Directors | 0 companies |
| Lars Hjortshøj Nielsen | Board of Directors | 0 companies |
| Lars Kramhøft | Board of Directors | 0 companies |