| Revenue | DKK 778K | — |
| EBITDA | DKK 778K | +250% |
| Net profit | DKK 780K | +231% |
| Total assets | DKK 4,4M | +13% |
| Equity | DKK 3,8M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -11 | -11 | -13 | -11 | 960 | — | — | — | — | — | — | — | 778 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -11 | -11 | -13 | -11 | 949 | 529 | 248 | 61 | 338 | 61 | 350 | 222 | 778 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -11 | -11 | -13 | -11 | 949 | 529 | 248 | 61 | 338 | 61 | 350 | 222 | 778 |
| Net financials | 252 | 755 | 326 | 1.497 | -188 | 11 | 557 | 276 | 93 | 367 | 90 | 386 | 249 | 796 |
| Profit before tax | 220 | 744 | 316 | 1.484 | -199 | 960 | 545 | 265 | 81 | 354 | 78 | 373 | 236 | 782 |
| Tax | 4 | 0 | -5 | 2 | 2 | -0 | 1 | 1 | 2 | 1 | 2 | 1 | 0 | 2 |
| Net profit | 216 | 744 | 320 | 1.482 | -201 | 960 | 544 | 263 | 79 | 353 | 76 | 372 | 236 | 780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.657 | 3.166 | 3.730 | 5.183 | 3.608 | 4.055 | 3.831 | 3.623 | 3.536 | 3.897 | 3.779 | 3.917 | 3.901 | 4.397 |
| Equity | 2.141 | 2.685 | 2.305 | 3.487 | 1.885 | 2.845 | 2.589 | 2.453 | 2.532 | 2.885 | 2.961 | 3.333 | 3.295 | 3.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 |
| Short-term debt | 516 | 482 | 1.425 | 1.696 | 1.723 | 1.210 | 1.242 | 1.171 | 1.004 | 1.012 | 804 | 584 | 607 | 597 |
| Total debt | 516 | 482 | 1.425 | 1.696 | 1.723 | 1.210 | 1.242 | 1.171 | 1.004 | 1.012 | 818 | 584 | 607 | 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2002 | — | — |
HB Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HB MØLLER HOLDING ApS | Company | 50.0% | 50.0% | 2002 |
JN CHRISTENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Nyvang Christensen | Management | 0 companies |
| Henrik Bønnerup Møller | Management | 0 companies |