| Revenue | DKK 10,5M | +24% |
| EBITDA | DKK 5,2M | +21% |
| Net profit | DKK 2,9M | +34% |
| Total assets | DKK 26,5M | +8% |
| Equity | DKK 14,6M | +25% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.421 | 7.908 | 6.403 | 8.458 | 10.516 |
| Staff expenses | -717 | -889 | -2.521 | -4.199 | -5.346 |
| EBITDA | 3.676 | 7.019 | 3.868 | 4.260 | 5.170 |
| Depreciation & amort. | -343 | -603 | -858 | -883 | -1.035 |
| EBIT | 3.333 | 6.416 | 3.011 | 3.377 | 4.134 |
| Net financials | -53 | -160 | -310 | -301 | -316 |
| Profit before tax | 3.279 | 6.256 | 2.701 | 3.075 | 3.818 |
| Tax | 707 | 1.364 | 529 | 895 | 899 |
| Net profit | 2.572 | 4.892 | 2.172 | 2.181 | 2.919 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.482 | 17.545 | 22.873 | 24.662 | 26.532 |
| Equity | 2.467 | 7.359 | 9.532 | 11.713 | 14.632 |
| Long-term debt | 1.300 | 1.143 | 3.499 | 3.338 | 3.175 |
| Short-term debt | 7.074 | 7.960 | 8.550 | 7.799 | 7.312 |
| Total debt | 8.374 | 9.103 | 12.048 | 11.137 | 10.486 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Founder | Founder | 2002 |
| Former (1) | ||
HP Audit | Audit | 2002 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 50–66.65% | 50–66.65% | 2006 | |
| Individual | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Petersen | Audit | 0 companies |
| Arne Bøgelund Jensen | Founder | 0 companies |