| Revenue | DKK -16K | -16% |
| EBITDA | DKK -16K | +16% |
| Net profit | DKK -69K | -185% |
| Total assets | DKK 1,3M | -24% |
| Equity | DKK 1,1M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -616 | -185 | -261 | -616 | 172 | -5 | -5 | -5 | -44 | 17 | -9 | -19 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -570 | 181 | 258 | 612 | 167 | -5 | -5 | -5 | -44 | 17 | -9 | -19 | -16 |
| Depreciation & amort. | -0 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -591 | 181 | 258 | 612 | 167 | -5 | -5 | -5 | -44 | 17 | -9 | -19 | -16 |
| Net financials | 867 | -69 | -39 | -32 | -44 | -43 | -18 | 158 | 220 | 1.068 | -25 | -68 | -5 | -53 |
| Profit before tax | 864 | -524 | 142 | 225 | 568 | 126 | -23 | 153 | 215 | 1.024 | -8 | -77 | -24 | -69 |
| Tax | -21 | 18 | -10 | -8 | -10 | -10 | -8 | -8 | -15 | -4 | -1 | 12 | -0 | -0 |
| Net profit | 884 | -542 | 153 | 233 | 579 | 136 | -15 | 161 | 230 | 1.028 | -7 | -89 | -24 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.261 | 2.766 | 2.127 | 2.215 | 3.185 | 2.418 | 2.136 | 2.334 | 2.428 | 2.374 | 2.044 | 1.836 | 1.708 | 1.302 |
| Equity | 1.367 | 1.408 | 1.261 | 1.315 | 1.894 | 1.430 | 1.415 | 1.470 | 1.592 | 2.194 | 1.887 | 1.680 | 1.534 | 1.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.894 | -1.357 | 865 | 901 | 1.291 | 989 | 721 | 865 | 836 | 181 | 157 | 156 | 175 | 171 |
| Total debt | 1.894 | -1.357 | 865 | 901 | 1.291 | 989 | 721 | 865 | 836 | 181 | 157 | 156 | 175 | 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Henning Nielsen | Audit | 0 companies |