| Revenue | DKK -120K | +2% |
| EBITDA | DKK -304K | -1% |
| Net profit | DKK -851K | -296% |
| Total assets | DKK 6,8M | -12% |
| Equity | DKK 6,8M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | 8 | 230 | -91 | -101 | -54 | -40 | -59 | -73 | -71 | -274 | -115 | -118 | -120 |
| Staff expenses | -310 | -304 | -244 | -184 | -183 | -185 | -184 | -184 | -184 | -184 | -184 | -184 | -184 | -184 |
| EBITDA | -387 | -296 | -15 | -275 | -283 | -239 | -224 | -243 | -257 | -255 | -458 | -299 | -302 | -304 |
| Depreciation & amort. | -2 | -0 | -7 | -8 | -8 | -1 | -41 | -41 | -41 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -390 | -296 | -21 | -282 | -291 | -240 | -265 | -284 | -297 | -255 | -458 | -299 | -302 | -304 |
| Net financials | -7 | 39 | 1.654 | 596 | 2.721 | 662 | 1.839 | 1.044 | 1.887 | 354 | -151 | 313 | 737 | -547 |
| Profit before tax | -397 | -257 | 1.632 | 314 | 2.430 | 422 | 1.574 | 760 | 1.590 | 99 | -609 | 14 | 435 | -851 |
| Tax | 100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -497 | -257 | 1.632 | 314 | 2.430 | 422 | 1.574 | 760 | 1.590 | 99 | -609 | 14 | 435 | -851 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.014 | 769 | 3.754 | 3.944 | 6.398 | 6.721 | 8.193 | 8.846 | 10.343 | 10.332 | 9.600 | 8.039 | 7.816 | 6.843 |
| Equity | 953 | 696 | 3.689 | 3.905 | 6.375 | 6.696 | 8.167 | 8.821 | 10.302 | 10.291 | 9.568 | 7.468 | 7.785 | 6.812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 73 | 65 | 39 | 23 | 25 | 26 | 26 | 41 | 41 | 31 | 571 | 31 | 31 |
| Total debt | 61 | 73 | 65 | 39 | 23 | 25 | 26 | 26 | 41 | 41 | 31 | 571 | 31 | 31 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
IA | Board of Directors | 2002 | — | — |
| Chairman | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Riemann Nybo | Chairman | 0 companies |
| Brian Nybo | Board of Directors | 0 companies |
| Ib Aabo | Board of Directors | 0 companies |
| Flemming Rosenaa Dufke | Chairman | 0 companies |
| Mads Nybo | Board of Directors | 0 companies |
| Maja Riemann Nybo | Board of Directors | 0 companies |
| Leo Henriksen | Board of Directors | 0 companies |