| Revenue | DKK 125K | -28% |
| EBITDA | DKK -52K | -407% |
| Net profit | DKK -80K | -104% |
| Total assets | DKK 2,8M | -3% |
| Equity | DKK 2,6M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 306 | 327 | 24 | 3 | -27 | -16 | — | — | — | 320 | -68 | 97 | 173 | 125 |
| Staff expenses | -495 | -561 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -194 | -190 | -185 | -156 | -177 |
| EBITDA | -189 | -233 | 7 | 3 | -27 | -16 | -23 | -22 | -52 | 126 | -258 | -88 | 17 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -189 | -233 | 7 | 3 | -27 | -16 | -23 | -22 | -52 | 126 | -258 | -88 | 17 | -52 |
| Net financials | 212 | 360 | -281 | 165 | 673 | 59 | 151 | 995 | -167 | 492 | -288 | -1.056 | 1.815 | -45 |
| Profit before tax | 22 | 153 | -274 | 168 | 647 | 43 | 128 | 972 | -219 | 618 | -545 | -1.144 | 1.832 | -97 |
| Tax | 6 | 60 | -69 | -10 | 39 | 13 | -11 | 60 | 64 | 136 | -119 | 6 | 22 | -17 |
| Net profit | 16 | 94 | -205 | 177 | 608 | 30 | 139 | 912 | -283 | 482 | -426 | -1.151 | 1.805 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.175 | 2.219 | 1.609 | 1.912 | 2.485 | 2.375 | 2.456 | 3.369 | 3.073 | 3.790 | 3.025 | 1.755 | 2.849 | 2.753 |
| Equity | 1.887 | 1.884 | 1.581 | 1.658 | 2.165 | 2.091 | 2.125 | 2.929 | 2.535 | 2.904 | 2.363 | 1.095 | 2.778 | 2.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 335 | 29 | 254 | 320 | 284 | 331 | 441 | 537 | 885 | 661 | 660 | 71 | 170 |
| Total debt | 289 | 335 | 29 | 254 | 320 | 284 | 331 | 441 | 537 | 885 | 661 | 660 | 71 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Lise Mikkelsen | Audit | 0 companies |