| Revenue | DKK -13K | +28% |
| EBITDA | DKK -13K | -28% |
| Net profit | DKK 487K | +4891% |
| Total assets | DKK 179K | +61% |
| Equity | DKK 141K | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -18 | -10 | -8 | -12 | -12 | -10 | -11 | -17 | -10 | -13 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -18 | -10 | -8 | -12 | -12 | -10 | -11 | -17 | -10 | -13 | -10 | -13 |
| Depreciation & amort. | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -18 | -10 | -8 | -12 | -12 | -10 | -11 | -17 | -10 | -13 | -10 | -13 |
| Net financials | -53 | 239 | 0 | 950 | 300 | 1.000 | 0 | 1.674 | -78 | 499 | -0 | 0 | 500 |
| Profit before tax | -96 | 221 | -10 | 942 | 288 | 988 | -10 | 1.664 | -96 | 489 | -14 | -10 | 487 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -96 | 221 | -10 | 942 | 288 | 988 | -10 | 1.664 | -96 | 489 | -14 | -10 | 487 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.371 | 2.192 | 549 | 1.491 | 626 | 766 | 766 | 220 | 191 | 135 | 121 | 111 | 179 |
| Equity | 2.356 | 2.177 | 543 | 1.484 | 572 | 760 | 750 | 214 | 118 | 127 | 114 | 104 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 7 | 7 | 54 | 7 | 17 | 7 | 73 | 7 | 7 | 7 | 38 |
| Total debt | 15 | 15 | 7 | 7 | 54 | 7 | 17 | 7 | 73 | 7 | 7 | 7 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEW ECONOMY MEDIA HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Schiermacher | Management | 0 companies |
| Jacob Lindquist | Board of Directors | 0 companies |
| Lasse Skytte Knudsen | Board of Directors | 0 companies |