| Revenue | DKK -17K | +31% |
| EBITDA | DKK -17K | -31% |
| Net profit | DKK 346K | +124% |
| Total assets | DKK 431K | +545% |
| Equity | DKK -460K | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -8 | -8 | -8 | -7 | -9 | -25 | -23 | -9 | -11 | -33 | -13 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -7 | -7 | -8 | -8 | -8 | -7 | -9 | -25 | -23 | -9 | -11 | -33 | -13 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -7 | -7 | -8 | -8 | -8 | -7 | -9 | -25 | -23 | -9 | -11 | -33 | -13 | -17 |
| Net financials | -9 | 125 | 536 | 363 | 227 | -383 | 466 | 858 | 60 | -929 | -601 | -520 | -120 | -1.475 | 363 |
| Profit before tax | -50 | 117 | 529 | 355 | 219 | -390 | 458 | 849 | 35 | -952 | -611 | -531 | -153 | -1.489 | 346 |
| Tax | 69 | -4 | 4 | -0 | -0 | -0 | -31 | 3 | 8 | 28 | 7 | -0 | -0 | -34 | -0 |
| Net profit | -118 | 121 | 526 | 355 | 219 | -390 | 489 | 846 | 27 | -980 | -618 | -531 | -153 | -1.455 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 159 | 702 | 797 | 987 | 439 | 753 | 1.543 | 2.957 | 2.015 | 1.404 | 887 | 734 | 67 | 431 |
| Equity | -124 | -3 | 522 | 780 | 898 | 407 | 696 | 1.437 | 2.930 | 1.950 | 1.332 | 801 | 648 | -806 | -460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 773 |
| Short-term debt | 151 | 162 | 179 | 18 | 88 | 32 | 56 | 106 | 26 | 64 | 72 | 86 | 86 | 873 | 119 |
| Total debt | 151 | 162 | 179 | 18 | 88 | 32 | 56 | 106 | 26 | 64 | 72 | 86 | 86 | 873 | 891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Unofficial title | Unofficial title | 2023 | — | — |
PH Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |