| Revenue | DKK -12K | +4% |
| EBITDA | DKK -12K | -4% |
| Net profit | DKK 27K | -61% |
| Total assets | DKK 1,3M | -7% |
| Equity | DKK 1,3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | — | — | — | -46 | -9 | -10 | -10 | -10 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -187 | 1.661 | -7 | -7 | -7 | -46 | -9 | -10 | -10 | -10 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -187 | 1.661 | -7 | -7 | -7 | -46 | -9 | -10 | -10 | -10 | -12 | -12 |
| Net financials | -653 | -23 | -462 | 1.336 | 164 | -834 | -73 | 741 | 1 | 48 | -141 | 75 | 80 | 42 |
| Profit before tax | -660 | -30 | -649 | 2.996 | 157 | -841 | -80 | 695 | -8 | 38 | -151 | 65 | 69 | 30 |
| Tax | -39 | -0 | -0 | 18 | -2 | -1 | -1 | -4 | -2 | 9 | -0 | -0 | -0 | 3 |
| Net profit | -621 | -30 | -649 | 2.978 | 159 | -840 | -79 | 699 | -7 | 29 | -151 | 65 | 69 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.379 | 2.497 | 2.040 | 3.378 | 2.140 | 1.415 | 1.287 | 1.986 | 1.893 | 1.800 | 1.534 | 1.482 | 1.430 | 1.335 |
| Equity | 2.157 | 2.268 | 1.805 | 3.137 | 1.992 | 1.361 | 1.282 | 1.981 | 1.864 | 1.780 | 1.515 | 1.463 | 1.410 | 1.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 229 | 235 | 241 | 148 | 54 | 5 | 5 | 29 | 19 | 19 | 19 | 20 | 32 |
| Total debt | 223 | 229 | 235 | 241 | 148 | 54 | 5 | 5 | 29 | 19 | 19 | 19 | 20 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 2004 | — | — |
PH Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Hansen | Audit | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| Thomas O'Brien Kirk | Chairman | 0 companies |