| Revenue | DKK 25,1M | +24% |
| EBITDA | DKK 9,6M | +39% |
| Net profit | DKK 7,1M | +43% |
| Total assets | DKK 21,7M | +25% |
| Equity | DKK 10,5M | +42% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.025 | 7.140 | 7.296 | 6.595 | 6.458 | 6.387 | 7.915 | 9.669 | 17.836 | 19.623 | 19.603 | 17.596 | 20.233 | 25.128 |
| Staff expenses | -2.639.989 | -2.925 | -3.309 | -3.188 | -2.105 | -1.828 | -2.492 | -4.138 | -11.208 | -11.785 | -12.899 | -12.313 | -13.316 | -15.501 |
| EBITDA | 361.236 | 4.214 | 3.987 | 3.406 | 4.345 | 4.544 | 5.424 | 5.531 | 6.628 | 7.839 | 6.704 | 5.283 | 6.916 | 9.627 |
| Depreciation & amort. | -358.209 | -329 | -199 | -487 | -462 | -477 | -487 | -341 | -476 | -578 | -625 | -521 | -769 | -943 |
| EBIT | 3.027 | 3.885 | 3.788 | 2.920 | 3.883 | 4.067 | 4.937 | 5.190 | 6.152 | 7.260 | 6.079 | 4.761 | 6.147 | 8.683 |
| Net financials | -1.895 | 188 | 184 | 109 | 120 | 264 | 272 | 204 | 218 | 375 | 280 | 217 | 275 | 466 |
| Profit before tax | 806.363 | 4.072 | 3.972 | 3.029 | 4.003 | 4.332 | 5.209 | 5.394 | 6.370 | 7.635 | 6.359 | 4.978 | 6.422 | 9.150 |
| Tax | 803.994 | 1.027 | 957 | 713 | 895 | 968 | 1.161 | 1.195 | 1.409 | 1.693 | 1.414 | 1.107 | 1.423 | 2.022 |
| Net profit | 2.369 | 3.045 | 3.015 | 2.317 | 3.108 | 3.364 | 4.048 | 4.200 | 4.960 | 5.942 | 4.945 | 3.871 | 4.998 | 7.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.496 | 13.108 | 13.066 | 11.781 | 12.606 | 13.007 | 14.292 | 13.894 | 19.600 | 22.314 | 16.167 | 15.345 | 17.307 | 21.699 |
| Equity | 6.474 | 7.220 | 7.235 | 6.551 | 7.359 | 7.623 | 8.371 | 8.571 | 9.331 | 10.373 | 8.018 | 5.890 | 7.388 | 10.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 791 | 1.060 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.599 | 5.711 | 5.168 | 4.935 | 4.837 | 5.079 | 5.544 | 4.923 | 9.008 | 10.444 | 7.637 | 9.006 | 9.267 | 10.360 |
| Total debt | 5.599 | 5.711 | 5.168 | 4.935 | 4.837 | 5.079 | 5.544 | 4.923 | 9.800 | 11.504 | 7.637 | 9.006 | 9.267 | 10.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
GB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GBC STÅL HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
CL-GRUPPEN A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Gorm Boje Christiansen | Management | 0 companies |
| Helle Christiansen | Chairman | 0 companies |
| Carlo Rialff Steen Lorentzen | Chairman | 0 companies |
| Gert Bomholt Jensen | Board of Directors | 0 companies |
| Hugo Wordenskjold Nørregaard | Board of Directors | 0 companies |
| Frederik Boje Christiansen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Tobias Boje Christiansen | Board of Directors | 0 companies |
| Knuth Frederiksen | Chairman | 0 companies |
| Danny Gela Berlin | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Lars Kofoed Larsen | Board of Directors | 0 companies |
| Mogens Muff | Board of Directors | 0 companies |