| Revenue | DKK 4,8M | +3838% |
| EBITDA | DKK 4,6M | +824% |
| Net profit | DKK 3,8M | +253% |
| Total assets | DKK 6,3M | +88% |
| Equity | DKK 6M | +249% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 800 | -291 | 240 | 123 | 4.832 |
| Staff expenses | -863 | -820 | -771 | -762 | -200 |
| EBITDA | -63 | -1.111 | -531 | -640 | 4.633 |
| Depreciation & amort. | -0 | -529 | -699 | -2.164 | -606 |
| EBIT | -63 | -1.640 | -1.230 | -2.804 | 4.027 |
| Net financials | -135 | -148 | -136 | -102 | -40 |
| Profit before tax | -197 | -1.788 | -1.366 | -2.905 | 3.986 |
| Tax | -799 | 74 | -295 | -406 | 174 |
| Net profit | 602 | -1.861 | -1.071 | -2.500 | 3.813 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 871 | 5.296 | 4.843 | 3.362 | 6.325 |
| Equity | 431 | 287 | 280 | 1.710 | 5.973 |
| Long-term debt | 0 | 3.838 | 3.685 | 251 | 92 |
| Short-term debt | 441 | 1.172 | 878 | 1.401 | 199 |
| Total debt | 441 | 5.010 | 4.563 | 1.652 | 292 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CS Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
TH Management | Management | 2018 – 2018 |
LS Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2007 – 2011 | |
| Deputy Chairman | 2018 – 2021 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2007 – 2018 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2004 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Storgaard | Chief Executive Officer | 0 companies |
| Tom Hedegaard Andersen | Management | 0 companies |
| Lars Steen Pedersen | Management | 0 companies |
| Hans Bruun Petersen | Board of Directors | 0 companies |
| Henrik Vilhelm Spellerberg | Board of Directors | 0 companies |
| Jan Ellegaard Magnussen | Board of Directors | 0 companies |
| René Eghammer | Deputy Chairman | 0 companies |
| Elsebeth Albrechtsen | Board of Directors | 0 companies |
| Karsten Ree | Board of Directors | 0 companies |
| Nina Fisker Olesen | Board of Directors | 0 companies |
| Andreas Færk | Chairman | 0 companies |
| Christian Ree | Chairman | 0 companies |
| Aslak Persson | Board of Directors | 0 companies |
| Lars Bo Ive | Board of Directors | 0 companies |