| Revenue | DKK 767K | +2% |
| EBITDA | DKK 654K | +2% |
| Net profit | DKK -862K | -148% |
| Total assets | DKK 55,7M | +1% |
| Equity | DKK 51,8M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 709 | 723 | 1.062 | 752 | 767 |
| Staff expenses | -994 | -1.087 | -449 | -0 | -0 |
| EBITDA | -469 | -656 | -57 | 641 | 654 |
| Depreciation & amort. | -262 | -279 | -422 | -422 | -422 |
| EBIT | -731 | -935 | -479 | 219 | 232 |
| Net financials | 3.067 | -301 | 2.179 | 1.962 | -763 |
| Profit before tax | 3.370 | -1.236 | 1.700 | 2.181 | -531 |
| Tax | 573 | -1.007 | -437 | 401 | 331 |
| Net profit | 2.797 | -229 | 2.137 | 1.780 | -862 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 63.723 | 61.064 | 68.207 | 54.973 | 55.666 |
| Equity | 61.176 | 59.148 | 56.850 | 52.891 | 51.798 |
| Long-term debt | 0 | 0 | 3.675 | 582 | 351 |
| Short-term debt | 1.254 | 1.577 | 6.325 | 345 | 2.382 |
| Total debt | 1.254 | 1.577 | 10.000 | 927 | 2.733 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2018 | |
| Former (3) | ||
| Board of Directors | 2011 – 2023 | |
| Board of Directors | 2007 – 2013 | |
| Chairman | 2007 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Jepsen | Board of Directors | 0 companies |
| Ole Lund Andersen | Board of Directors | 0 companies |
| Søren Overgaard Laursen | Board of Directors | 0 companies |
| Nis Møller | Chairman | 0 companies |
| Kristian Maan Tokkesdal | Chairman | 0 companies |