| Revenue | DKK -4K | -55% |
| EBITDA | DKK -4K | +55% |
| Net profit | DKK -147K | +96% |
| Total assets | DKK 547K | +230% |
| Equity | DKK -1,4M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 4 | 28 | 82 | -8 | 29 | 4 | -10 | -7 | -7 | -7 | -9 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 4 | 28 | 82 | -8 | 29 | 4 | -10 | -7 | -7 | -7 | -9 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 4 | 28 | 82 | -8 | 29 | 4 | -10 | -7 | -7 | -7 | -9 | -4 |
| Net financials | 31 | -5 | -6 | 69 | 28 | 41 | 7.456 | -1.780 | -240 | -351 | -3.176 | -3.504 | -143 |
| Profit before tax | 53 | -1 | 22 | 151 | 20 | 70 | 7.460 | -1.790 | -248 | -359 | -3.183 | -3.513 | -147 |
| Tax | 13 | 0 | 5 | 15 | 5 | 3 | 4 | 1 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 40 | -1 | 16 | 136 | 16 | 67 | 7.456 | -1.791 | -248 | -359 | -3.183 | -3.513 | -147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 334 | 429 | 632 | 634 | 715 | 9.513 | 7.845 | 7.227 | 6.857 | 3.671 | 166 | 547 |
| Equity | 157 | 156 | 172 | 309 | 324 | 392 | 7.847 | 6.057 | 5.809 | 5.450 | 2.268 | -1.245 | -1.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 178 | 257 | 324 | 310 | 323 | 1.666 | 1.788 | 1.418 | 1.406 | 1.403 | 1.411 | 1.938 |
| Total debt | 162 | 178 | 257 | 324 | 310 | 323 | 1.666 | 1.788 | 1.418 | 1.406 | 1.403 | 1.411 | 1.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Vad | Founder | 0 companies |