| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | -23% |
| Net profit | DKK 641K | +237% |
| Total assets | DKK 3,5M | +13% |
| Equity | DKK 3,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -6 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -6 | -6 | -6 | -7 |
| Net financials | 232 | 590 | 249 | 196 | -3 | 101 | 244 | 9 | 240 | 396 | 141 | 648 |
| Profit before tax | 242 | 587 | 245 | 192 | -7 | 97 | 240 | 4 | 234 | 390 | 135 | 641 |
| Tax | 7 | 23 | 55 | 37 | 25 | 17 | 46 | 24 | 21 | 13 | -55 | 0 |
| Net profit | 236 | 564 | 189 | 155 | -32 | 80 | 194 | -20 | 213 | 377 | 190 | 641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.962 | 4.526 | 3.751 | 3.491 | 2.905 | 2.940 | 2.968 | 2.795 | 2.940 | 3.250 | 3.072 | 3.463 |
| Equity | 2.896 | 3.280 | 3.279 | 3.115 | 2.848 | 2.826 | 2.917 | 2.742 | 2.847 | 3.079 | 2.955 | 3.220 |
| Long-term debt | 0 | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 1.027 | 472 | 377 | 58 | 113 | 50 | 53 | 94 | 157 | 103 | 228 |
| Total debt | 66 | 1.246 | 472 | 377 | 58 | 113 | 50 | 53 | 94 | 157 | 103 | 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Audit | Audit | 2009 | — | — |
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Christensen | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |