| Revenue | DKK 496K | +136% |
| EBITDA | DKK 260K | +811% |
| Net profit | DKK 208K | +183% |
| Total assets | DKK 3,6M | +8% |
| Equity | DKK 2,9M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.488 | 1.470 | 692 | 719 | 342 | 423 | 387 | 196 | 537 | 754 | 360 | 821 | 211 | 496 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 836 | 855 | 83 | 241 | -192 | 52 | 54 | -111 | 220 | 407 | 103 | 532 | 28 | 260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 836 | 855 | 83 | 241 | -192 | 52 | 54 | -111 | 220 | 407 | 103 | 532 | 28 | 260 |
| Net financials | -20 | -35 | -35 | -27 | -23 | -28 | -17 | -27 | -16 | -14 | -15 | -16 | -282 | 7 |
| Profit before tax | 816 | 819 | 48 | 213 | -120 | 24 | 37 | -138 | 204 | 393 | 88 | 515 | -253 | 267 |
| Tax | 206 | 210 | 16 | 52 | 47 | 6 | 8 | -30 | 45 | 92 | 22 | 116 | -2 | 59 |
| Net profit | 610 | 610 | 32 | 161 | -167 | 18 | 29 | -108 | 159 | 301 | 65 | 399 | -252 | 208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.167 | 2.567 | 1.593 | 1.708 | 1.295 | 1.233 | 1.155 | 878 | 1.116 | 1.540 | 1.057 | 2.286 | 3.303 | 3.552 |
| Equity | 1.125 | 1.135 | 567 | 728 | 411 | 429 | 458 | 350 | 509 | 810 | 576 | 975 | 2.850 | 2.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.042 | 1.432 | 1.026 | 980 | 885 | 804 | 697 | 529 | 607 | 730 | 482 | 1.311 | 453 | 615 |
| Total debt | 1.042 | 1.432 | 1.026 | 980 | 885 | 804 | 697 | 529 | 607 | 730 | 482 | 1.311 | 453 | 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Audit | Audit | 2009 | — | — |
MN Management | Management | 2002 | — | — |
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
MINGO UNO ApS | Company | 100.0% | 100.0% | 2016 |
LEC OG M. NØRAGER AF 01.02. 2002 ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Christensen | Audit | 0 companies |
| Michael Nørager | Management | 0 companies |
| Kim Madsen | Management | 0 companies |