| Revenue | DKK -18K | +10% |
| EBITDA | DKK -18K | -10% |
| Net profit | DKK 218K | +504% |
| Total assets | DKK 10,4M | +3% |
| Equity | DKK 10,3M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 71 | 9 | 39 | 64 | 64 | -86 | -7 | -7 | -502 | -16 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 71 | 9 | 39 | 64 | 64 | -201 | -7 | -7 | -502 | -16 | -18 |
| Depreciation & amort. | -0 | -0 | -48 | -48 | -48 | -48 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 71 | -39 | -9 | 16 | 16 | -201 | -7 | -7 | -502 | -16 | -18 |
| Net financials | 926 | 262 | 388 | -81 | 1.023 | 567 | 725 | 643 | 2.609 | 18.122 | 63 | 298 |
| Profit before tax | 938 | 333 | 349 | -90 | 1.039 | 583 | 524 | 636 | 2.601 | 17.620 | 47 | 280 |
| Tax | 1 | 17 | -4 | -0 | 10 | 11 | -24 | -4 | -4 | -4 | 11 | 62 |
| Net profit | 936 | 316 | 352 | -90 | 1.029 | 572 | 548 | 640 | 2.605 | 17.624 | 36 | 218 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.419 | 27.700 | 20.629 | 20.056 | 21.036 | 21.495 | 20.506 | 21.110 | 23.715 | 36.612 | 10.160 | 10.440 |
| Equity | 25.082 | 24.888 | 18.240 | 18.150 | 19.179 | 19.751 | 20.300 | 20.939 | 23.544 | 36.068 | 10.105 | 10.323 |
| Long-term debt | 1.825 | 1.763 | 1.698 | 1.634 | 1.573 | 1.494 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 512 | 1.049 | 692 | 272 | 284 | 250 | 206 | 171 | 171 | 543 | 55 | 117 |
| Total debt | 2.337 | 2.812 | 2.389 | 1.906 | 1.857 | 1.744 | 206 | 171 | 171 | 543 | 55 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.K.L. HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
PETER GAMMELBY HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gammelby | Management | 0 companies |