| Revenue | DKK 254K | -80% |
| EBITDA | DKK 66K | +114% |
| Net profit | DKK 53K | +116% |
| Total assets | DKK 990K | -63% |
| Equity | DKK 878K | -46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.408 | 1.653 | 1.952 | 2.401 | 2.660 | 2.774 | 2.558 | 2.200 | 1.837 | 2.260 | 1.944 | 1.987 | 1.265 | 254 |
| Staff expenses | -1.229 | -1.221 | -1.426 | -1.694 | -1.735 | -2.048 | -1.819 | -2.091 | -1.760 | -1.522 | -1.749 | -1.922 | -1.754 | -188 |
| EBITDA | 178 | 432 | 525 | 707 | 925 | 726 | 739 | 110 | 76 | 738 | 195 | 65 | -489 | 66 |
| Depreciation & amort. | 149 | 207 | 183 | 125 | 80 | -69 | -39 | -38 | -97 | -97 | -97 | -88 | -32 | -0 |
| EBIT | 29 | 225 | 343 | 583 | 845 | 658 | 700 | 72 | -20 | 641 | 97 | -23 | -521 | 66 |
| Net financials | -60 | -149 | -22 | 32 | 101 | -43 | -3 | 18 | -31 | -16 | -38 | 41 | 104 | 2 |
| Profit before tax | -31 | 76 | 321 | 615 | 945 | 615 | 697 | 90 | -52 | 625 | 59 | 19 | -418 | 68 |
| Tax | -8 | 19 | 80 | 143 | 209 | 136 | 153 | 20 | -11 | 137 | 14 | 5 | -92 | 15 |
| Net profit | -23 | 57 | 241 | 472 | 736 | 479 | 544 | 70 | -41 | 488 | 45 | 14 | -326 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.040 | 3.676 | 3.380 | 3.658 | 3.538 | 2.674 | 3.259 | 3.285 | 3.964 | 3.851 | 3.576 | 3.038 | 2.706 | 990 |
| Equity | 1.000 | 1.057 | 1.297 | 1.770 | 1.861 | 1.604 | 1.669 | 1.195 | 1.404 | 1.892 | 1.937 | 1.951 | 1.625 | 878 |
| Long-term debt | 442 | 338 | 236 | 0 | 0 | 0 | 0 | 54 | 140 | 42 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.531 | 2.279 | 1.847 | 1.863 | 1.593 | 981 | 1.493 | 1.919 | 2.315 | 1.780 | 1.509 | 964 | 1.049 | 48 |
| Total debt | 2.973 | 2.616 | 2.083 | 1.863 | 1.593 | 981 | 1.493 | 1.973 | 2.454 | 1.821 | 1.509 | 964 | 1.049 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOB SKO A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jacob Christensen | Management | 0 companies |