| Revenue | DKK -45K | +47% |
| EBITDA | DKK -45K | -47% |
| Net profit | DKK 3,8M | -2% |
| Total assets | DKK 31,9M | +11% |
| Equity | DKK 29,4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -9 | -10 | -8 | -11 | -14 | -12 | -19 | -31 | -34 | -20 | -31 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -10 | -8 | -11 | -14 | -12 | -19 | -31 | -34 | -20 | -31 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -9 | -10 | -8 | -11 | -14 | -12 | -19 | -31 | -34 | -20 | -31 | -45 |
| Net financials | 909 | 517 | 986 | 1.511 | 1.774 | 3.166 | 2.474 | 752 | 3.133 | 3.856 | 878 | 3.835 | 4.129 | 4.110 |
| Profit before tax | 902 | 509 | 977 | 1.501 | 1.766 | 3.156 | 2.461 | 1.462 | 3.114 | 3.825 | 844 | 3.815 | 4.099 | 4.065 |
| Tax | 3 | 6 | -17 | -0 | -0 | -2 | -16 | -61 | 248 | 223 | -273 | 188 | 210 | 246 |
| Net profit | 898 | 503 | 993 | 1.501 | 1.766 | 3.158 | 2.477 | 1.523 | 2.865 | 3.602 | 1.118 | 3.627 | 3.888 | 3.820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.982 | 4.557 | 4.803 | 6.256 | 7.716 | 10.832 | 12.783 | 14.881 | 17.469 | 21.108 | 21.834 | 24.676 | 28.702 | 31.934 |
| Equity | 2.364 | 3.899 | 4.796 | 6.249 | 7.710 | 10.765 | 12.658 | 13.681 | 16.047 | 18.794 | 19.411 | 22.538 | 26.309 | 29.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 7 | 7 | 7 | 67 | 125 | 1.199 | 1.423 | 2.314 | 2.423 | 2.137 | 2.393 | 2.556 |
| Total debt | 7 | 7 | 7 | 7 | 7 | 67 | 125 | 1.199 | 1.423 | 2.314 | 2.423 | 2.137 | 2.393 | 2.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Ø& | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| ØSTERLUND & SIVERSLETH A/S | Audit | 0 companies |