| Revenue | DKK 147K | +7% |
| EBITDA | DKK 147K | +7% |
| Net profit | DKK 5,8M | +181% |
| Total assets | DKK 63,3M | +10% |
| Equity | DKK 61,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 | 248 | 34 | -20 | 27 | 78 | -16 | 133 | 154 | 131 | 72 | 138 | 147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 247 | 248 | 34 | -20 | 27 | 78 | -16 | 133 | 154 | 131 | 72 | 138 | 147 |
| Depreciation & amort. | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 |
| EBIT | 156 | 157 | -57 | -111 | -64 | -13 | -107 | 42 | 63 | 40 | -19 | 47 | 56 |
| Net financials | 404 | 1.395 | 2.705 | 2.761 | 3.057 | 2.888 | 3.712 | 3.377 | 6.248 | 5.055 | 9.441 | 2.109 | 5.883 |
| Profit before tax | 560 | 1.552 | 2.648 | 2.650 | 2.993 | 2.876 | 3.605 | 3.419 | 6.310 | 5.095 | 9.422 | 2.156 | 5.939 |
| Tax | 46 | 62 | 5 | -6 | 47 | 75 | 31 | 93 | 80 | 62 | 234 | 80 | 98 |
| Net profit | 514 | 1.490 | 2.643 | 2.655 | 2.946 | 2.800 | 3.574 | 3.326 | 6.230 | 5.034 | 9.188 | 2.076 | 5.842 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.954 | 17.668 | 17.754 | 21.586 | 23.347 | 25.359 | 30.052 | 34.016 | 44.121 | 51.136 | 59.875 | 57.725 | 63.328 |
| Equity | 11.389 | 12.830 | 15.423 | 18.031 | 20.964 | 23.718 | 27.250 | 30.523 | 40.358 | 45.336 | 54.466 | 56.484 | 61.826 |
| Long-term debt | 1.132 | 1.007 | 862 | 745 | 655 | 520 | 415 | 311 | 206 | 101 | 0 | 0 | 0 |
| Short-term debt | 1.433 | 3.831 | 1.469 | 2.810 | 1.728 | 1.122 | 2.387 | 3.182 | 3.557 | 5.699 | 5.409 | 1.241 | 1.502 |
| Total debt | 2.565 | 4.838 | 2.331 | 3.555 | 2.383 | 1.641 | 2.802 | 3.493 | 3.763 | 5.800 | 5.409 | 1.241 | 1.502 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|