| Revenue | DKK -20K | -23% |
| EBITDA | DKK -20K | +23% |
| Net profit | DKK -470K | -148% |
| Total assets | DKK 2,8M | -26% |
| Equity | DKK 2,7M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 8 | — | — | -12 | — | — | — | -14 | -14 | -14 | -20 | -25 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 8 | 0 | 0 | -12 | -12 | -13 | -14 | -14 | -14 | -14 | -20 | -25 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 8 | 0 | 0 | -12 | -12 | -13 | -14 | -14 | -14 | -14 | -20 | -25 | -20 |
| Net financials | 1.090 | -210 | 0 | 0 | 59 | 214 | 404 | 451 | 485 | 1.228 | -337 | 539 | 1.283 | -451 |
| Profit before tax | 1.155 | -202 | 0 | 0 | 47 | 203 | 391 | 437 | 471 | 1.214 | -351 | 519 | 1.257 | -471 |
| Tax | -11 | -52 | -0 | -0 | 7 | 32 | 31 | 48 | 122 | 194 | -38 | 80 | 277 | -1 |
| Net profit | 1.166 | -150 | 0 | 0 | 39 | 171 | 360 | 388 | 349 | 1.019 | -313 | 439 | 981 | -470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.228 | 4.302 | 0 | 0 | 4.869 | 4.967 | 5.228 | 5.557 | 5.918 | 6.936 | 4.271 | 3.957 | 3.725 | 2.766 |
| Equity | 4.188 | 4.242 | 0 | 0 | 4.861 | 4.930 | 5.187 | 5.470 | 5.711 | 6.620 | 3.807 | 3.947 | 3.210 | 2.740 |
| Long-term debt | -3 | -52 | 0 | 0 | 0 | 28 | 32 | 78 | 0 | 308 | 0 | 0 | 232 | 0 |
| Short-term debt | -37 | -9 | 0 | 0 | 8 | 8 | 9 | 9 | 207 | 9 | 464 | 10 | 284 | 26 |
| Total debt | -40 | -61 | 0 | 0 | 8 | 36 | 41 | 87 | 207 | 317 | 464 | 10 | 515 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|