| Revenue | DKK 39K | +19% |
| EBITDA | DKK 39K | +19% |
| Net profit | DKK 39K | +22% |
| Total assets | DKK 191K | +6% |
| Equity | DKK -135K | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 25 | -12 | 0 | 26 | -4 | -4 | -4 | -4 | -0 | 13 | 5 | 33 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 25 | -12 | 0 | 26 | -4 | -4 | -4 | -4 | -0 | 13 | 5 | 33 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 25 | -12 | 0 | 26 | -4 | -4 | -4 | -4 | -0 | 13 | 5 | 33 | 39 |
| Net financials | -10 | -11 | -7 | -7 | -6 | 0 | 0 | 0 | 55 | -1 | -1 | 0 | -1 | 0 |
| Profit before tax | -2 | 13 | -20 | -7 | 19 | -4 | -4 | -4 | 51 | -2 | 12 | 5 | 32 | 39 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | 13 | -70 | -7 | 7 | -4 | -4 | -4 | 51 | -2 | 12 | 5 | 32 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 100 | 103 | 116 | 28 | 102 | 134 | 139 | 244 | 248 | 186 | 188 | 180 | 191 |
| Equity | -204 | -191 | -260 | -267 | -260 | -264 | -268 | -272 | -222 | -223 | -211 | -206 | -174 | -135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 291 | 364 | 383 | 288 | 366 | 402 | 411 | 465 | 471 | 397 | 394 | 354 | 326 |
| Total debt | 304 | 291 | 364 | 383 | 288 | 366 | 402 | 411 | 465 | 471 | 397 | 394 | 354 | 326 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|