| Revenue | DKK -22K | +130% |
| EBITDA | DKK -22K | -130% |
| Net profit | DKK 134K | +149% |
| Total assets | DKK 3,6M | +23% |
| Equity | DKK 2,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -6 | -6 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -10 | -9 | -10 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -6 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -10 | -9 | -10 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -6 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -10 | -9 | -10 | -22 |
| Net financials | 106 | 253 | 448 | 334 | -89 | 507 | 117 | -287 | 46 | 399 | 101 | 945 | -265 | 156 |
| Profit before tax | 95 | 247 | 442 | 327 | -96 | 499 | 109 | -295 | 38 | 390 | 90 | 936 | -274 | 134 |
| Tax | -3 | 2 | -2 | -1 | -1 | 33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 98 | 245 | 443 | 328 | -95 | 466 | 109 | -295 | 38 | 390 | 90 | 936 | -274 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.860 | 2.009 | 2.397 | 2.582 | 2.385 | 2.748 | 2.751 | 2.348 | 2.276 | 2.553 | 2.493 | 3.311 | 2.915 | 3.571 |
| Equity | 1.854 | 2.003 | 2.348 | 2.575 | 2.379 | 2.742 | 2.745 | 2.342 | 2.269 | 2.546 | 2.487 | 3.305 | 2.909 | 2.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 50 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 679 |
| Total debt | 6 | 6 | 50 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Founder | Founder | 2002 | — | — |
AB Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Nissen | Founder | 0 companies |
| Alex Bach Pedersen | Audit | 0 companies |