| Revenue | DKK -17K | -30% |
| EBITDA | DKK 988 | +105% |
| Net profit | DKK -565K | -211% |
| Total assets | DKK 8,1M | +14% |
| Equity | DKK 5M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | — | — | -6 | 95 | 181 | 1.441 | -3 | -3 | -15 | -52 | -23 | -24 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 0 | 0 | -6 | 95 | 181 | 1.441 | -3 | -3 | -15 | -52 | -23 | -20 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 0 | 0 | -6 | 95 | 181 | 1.441 | -3 | -3 | -15 | -52 | -23 | -20 | 1 |
| Net financials | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 606 | 176 | 2.642 | 1.244 | 286 | 521 | -574 |
| Profit before tax | 3 | 0 | 0 | -6 | 95 | 181 | 1.441 | 602 | 173 | 2.627 | 1.191 | 263 | 501 | -573 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -42 | -12 | -6 | -7 |
| Net profit | 3 | 0 | 0 | -6 | 95 | 181 | 1.441 | 602 | 173 | 2.631 | 1.233 | 274 | 507 | -565 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 459 | 0 | 0 | 496 | 594 | 751 | 2.551 | 2.331 | 1.816 | 2.063 | 2.790 | 2.838 | 7.155 | 8.142 |
| Equity | 440 | 0 | 0 | 471 | 566 | 747 | 2.189 | 2.291 | 1.742 | 671 | 1.904 | 2.178 | 5.565 | 5.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -20 | 0 | 0 | 25 | 28 | 4 | 7 | 41 | 74 | 791 | 886 | 660 | 1.589 | 3.142 |
| Total debt | -20 | 0 | 0 | 25 | 28 | 4 | 362 | 41 | 74 | 791 | 886 | 660 | 1.589 | 3.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Audit | Audit | 2002 | — | — |
PK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Rützou | Audit | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |