| Revenue | DKK -145K | +0% |
| EBITDA | DKK -145K | +19% |
| Net profit | DKK 24,1M | +18% |
| Total assets | DKK 174,6M | +4% |
| Equity | DKK 166,1M | +0% |
| Employees | 1 | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -310 | 0 | 0 | -8 | -38 | -792 | -376 | -162 | -104 | -116 | -145 | -145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -613 | -598 | -0 | -35 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -822 | -282 | -224 | -8 | -38 | -792 | -376 | -775 | -702 | -116 | -180 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -822 | -282 | -224 | -8 | -38 | -792 | -376 | -775 | -702 | -116 | -180 | -145 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.340 | 8.693 | -2.530 | 5.250 | 1.256 | 11.308 | 165.941 | -24.618 | 20.079 | -6.937 | 23.467 | 29.220 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 9.518 | 8.411 | -2.754 | 5.242 | 1.218 | 10.516 | 165.565 | -25.393 | 19.377 | -7.053 | 23.287 | 29.075 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -124 | -110 | -90 | -33 | -55 | -29 | 1.295 | 412 | 4.411 | -2.123 | 2.867 | 4.929 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 9.642 | 8.521 | -2.664 | 5.275 | 1.273 | 10.545 | 164.270 | -25.805 | 14.966 | -4.930 | 20.420 | 24.146 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.213 | 50.882 | 43.478 | 46.772 | 26.990 | 40.209 | 204.897 | 158.619 | 177.756 | 155.643 | 167.509 | 174.641 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 33.514 | 35.001 | 29.689 | 28.452 | 19.860 | 29.443 | 193.311 | 157.884 | 169.805 | 155.600 | 166.020 | 166.105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.989 | 0 | 0 | 0 | 0 | 2.000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.699 | 15.881 | 13.789 | 18.319 | 7.130 | 10.766 | 1.597 | 735 | 7.951 | 43 | 1.489 | 6.536 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.699 | 15.881 | 13.789 | 18.319 | 7.130 | 10.766 | 11.586 | 735 | 7.951 | 43 | 1.489 | 8.536 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|