| Revenue | DKK -1K | -90% |
| EBITDA | DKK -1K | +90% |
| Net profit | DKK -1K | +92% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -160K | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -27 | -25 | -33 | -12 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -25 | -33 | -12 | -1 |
| Depreciation & amort. | 156 | -0 | -0 | -0 | -0 |
| EBIT | -183 | -25 | -33 | -12 | -1 |
| Net financials | -0 | -0 | -4 | -3 | 0 |
| Profit before tax | -180 | -25 | -37 | -15 | -1 |
| Tax | 0 | -0 | -0 | -0 | -0 |
| Net profit | -180 | -25 | -37 | -15 | -1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 193 | 183 | 183 | 185 | 0 |
| Equity | -107 | -133 | -170 | -157 | -160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 316 | 353 | 343 | 160 |
| Total debt | 300 | 316 | 353 | 343 | 160 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AH Management | Management | 2002 – 2002 |
UM Management | Management | 2002 – 2006 |
PO Audit | Audit | 2002 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Ulrik Münster-Swendsen | Management | 0 companies |
| Per Ole Premer | Audit | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |