| Revenue | DKK 44,8M | -29% |
| EBITDA | DKK 7,4M | -70% |
| Net profit | DKK 5,2M | -73% |
| Total assets | DKK 24,5M | -39% |
| Equity | DKK 6,8M | -67% |
| Employees | 53 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 33.949 | 37.226 | 36.255 | 63.117 | 44.831 |
| Staff expenses | -26.600 | -28.044 | -27.474 | -38.004 | -37.399 |
| EBITDA | 7.349 | 9.182 | 8.781 | 25.113 | 7.432 |
| Depreciation & amort. | -146 | -325 | -360 | -400 | -642 |
| EBIT | 7.203 | 8.857 | 8.421 | 24.714 | 6.790 |
| Net financials | -398 | -189 | -335 | 189 | -62 |
| Profit before tax | 6.805 | 8.668 | 8.086 | 24.903 | 6.727 |
| Tax | 1.592 | 2.014 | 1.948 | 5.583 | 1.576 |
| Net profit | 5.213 | 6.654 | 6.138 | 19.320 | 5.152 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.034 | 22.724 | 26.051 | 40.099 | 24.478 |
| Equity | 6.760 | 8.214 | 7.753 | 20.972 | 6.824 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.034 |
| Short-term debt | 12.075 | 11.949 | 14.604 | 13.288 | 10.883 |
| Total debt | 12.075 | 11.949 | 14.604 | 13.288 | 11.917 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JØ Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
AH Management | Management | 2002 – 2002 |
FN Audit | Audit | 2002 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Former (9) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2019 – 2026 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2020 – 2022 | |
JH | Board of Directors | 2019 – 2020 |
| Board of Directors | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Jesper Øllegaard Nielsen | Chief Executive Officer | 0 companies |
| Frede Nielsen | Audit | 0 companies |
| Eirikur Sandberg Jensen | Board of Directors | 0 companies |
| Michella Rifbjerg Kryger | Board of Directors | 0 companies |
| Paul Erik Rask | Chairman | 0 companies |
| Benny Christian Jørgensen | Chairman | 0 companies |
| Christina Bentzen Nielsen | Board of Directors | 0 companies |
| Rune Thomassen | Board of Directors | 0 companies |
| Stephen Rifbjerg Kryger | Chairman | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Thomas Bertrand Wiell | Board of Directors | 0 companies |
| Frank Rasmussen | Board of Directors | 0 companies |
| Marianne Hemicke | Board of Directors | 0 companies |
| Jan Holm | Board of Directors | 0 companies |
| Frederik Bo Petersen | Board of Directors | 0 companies |