| Revenue | DKK -4K | -48% |
| EBITDA | DKK -4K | +48% |
| Net profit | DKK 219K | +220% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK 6,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -1 | -3 | -12 | -16 | -13 | -5 | -7 | -4 | -2 | -7 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -1 | -3 | -12 | -16 | -13 | -5 | -7 | -4 | -2 | -7 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -1 | -3 | -12 | -16 | -13 | -5 | -7 | -4 | -2 | -7 | -4 |
| Net financials | 401 | -1 | 774 | 2 | 258 | 33 | -326 | 108 | 159 | 7.555 | -889 | -174 | 222 |
| Profit before tax | 396 | -8 | 773 | -2 | 247 | 17 | -339 | 102 | 152 | 7.551 | -891 | -181 | 219 |
| Tax | -0 | -0 | -0 | -0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 396 | -8 | 773 | -2 | 239 | 17 | -339 | 102 | 152 | 7.551 | -891 | -181 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.954 | 1.550 | 2.184 | 2.016 | 2.159 | 1.943 | 1.536 | 1.583 | 1.673 | 9.044 | 7.388 | 6.706 | 6.676 |
| Equity | 1.945 | 1.541 | 2.114 | 2.013 | 2.151 | 1.915 | 1.526 | 1.575 | 1.671 | 8.972 | 7.380 | 6.699 | 6.668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 9 | 70 | 3 | 8 | 28 | 9 | 8 | 2 | 72 | 7 | 7 | 9 |
| Total debt | 10 | 9 | 70 | 3 | 8 | 28 | 9 | 8 | 2 | 72 | 7 | 7 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |