| Revenue | DKK 82K | -1920% |
| EBITDA | DKK 82K | +1920% |
| Net profit | DKK 616K | +18% |
| Total assets | DKK 36,3M | -16% |
| Equity | DKK 12,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | — | -4 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -822 | -3.952 | -4 | 82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -822 | -3.952 | -4 | 82 |
| Net financials | 2.517 | 1.479 | 725 | 766 |
| Profit before tax | 1.695 | -2.473 | 720 | 848 |
| Tax | -123 | -0 | 200 | 232 |
| Net profit | 1.818 | -2.922 | 521 | 616 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 55.394 | 45.081 | 43.105 | 36.339 |
| Equity | 14.174 | 11.252 | 11.633 | 12.249 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 39.839 | 33.485 | 30.639 | 24.090 |
| Total debt | 39.839 | 33.485 | 30.639 | 24.090 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PB Management | Management | 2002 – 2002 |
MN Management | Management | 2011 – 2016 |
MA Management | Management | 2006 – 2008 |
HA Management | Management | 2008 – 2016 |
| Audit | 2002 – 2006 | |
HA Audit | Audit | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2010 – 2016 | |
| Chairman | 2006 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Michael Nymann Nilsson | Management | 0 companies |
| Michael Ariel Nielsen | Management | 0 companies |
| Henrik Amby Jensen | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Marius Nicolai Julian Mallet | Board of Directors | 0 companies |
| Johannes Poulsen | Chairman | 0 companies |