| Revenue | DKK -9K | -11% |
| EBITDA | DKK -9K | +11% |
| Net profit | DKK 183K | -95% |
| Total assets | DKK 75,5M | +0% |
| Equity | DKK 75,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -25 | -61 | -7 | -8 | -9 | -11 | -9 | -8 | -33 | -8 | -8 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -25 | -61 | -7 | -8 | -9 | -11 | -9 | -8 | -33 | -8 | -8 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -25 | -61 | -7 | -8 | -9 | -11 | -9 | -8 | -33 | -8 | -8 | -10 | -9 |
| Net financials | 19.471 | -1.895 | 6.105 | 1.705 | 20.138 | 3.816 | -2.674 | 7.046 | 2.196 | 10.390 | -5.822 | 7.166 | 4.785 | 239 |
| Profit before tax | 19.461 | -1.919 | 6.044 | 1.697 | 20.130 | 3.808 | -2.685 | 7.037 | 2.188 | 10.357 | -5.831 | 7.158 | 4.775 | 230 |
| Tax | -0 | 208 | 443 | 400 | 291 | 797 | -594 | 1.480 | 482 | 2.284 | -0 | 515 | 906 | 47 |
| Net profit | 19.461 | -2.128 | 5.602 | 1.297 | 19.839 | 3.010 | -2.091 | 5.557 | 1.706 | 8.073 | -5.831 | 6.643 | 3.869 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.096 | 29.704 | 40.400 | 35.641 | 55.307 | 58.344 | 56.028 | 61.615 | 63.092 | 71.127 | 65.134 | 71.677 | 75.446 | 75.529 |
| Equity | 31.089 | 28.861 | 34.363 | 35.560 | 55.299 | 58.210 | 56.018 | 61.475 | 63.081 | 71.054 | 65.124 | 71.667 | 75.436 | 75.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 843 | 6.038 | 81 | 8 | 134 | 10 | 139 | 10 | 73 | 10 | 10 | 10 | 10 |
| Total debt | 8 | 843 | 6.038 | 81 | 8 | 134 | 10 | 139 | 10 | 73 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
IB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Inge Bak | Management | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Anton Kjærgaard Bak | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |