| Revenue | DKK 654K | +1% |
| EBITDA | DKK 754K | -42% |
| Net profit | DKK 256K | -62% |
| Total assets | DKK 12,5M | -1% |
| Equity | DKK 3,4M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 649 | 558 | 637 | 649 | 654 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 649 | -1.942 | 737 | 1.299 | 754 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 649 | -1.942 | 737 | 1.299 | 754 |
| Net financials | -85 | -165 | -413 | -430 | -426 |
| Profit before tax | 564 | -2.106 | 324 | 869 | 328 |
| Tax | 124 | -463 | 72 | 191 | 72 |
| Net profit | 440 | -1.643 | 252 | 678 | 256 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.968 | 11.849 | 12.594 | 12.585 | 12.492 |
| Equity | 7.005 | 2.168 | 2.421 | 3.098 | 3.354 |
| Long-term debt | 8.619 | 7.909 | 8.861 | 8.559 | 8.443 |
| Short-term debt | 1.344 | 1.772 | 1.313 | 928 | 695 |
| Total debt | 9.964 | 9.681 | 10.174 | 9.487 | 9.138 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BC Management | Management | 2002 |
| Former (4) | ||
PB Management | Management | 2002 – 2002 |
IP Audit | Audit | 2005 – 2010 |
LP Audit | Audit | 2002 – 2005 |
HA Audit | Audit | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Brian Christensen | Management | 0 companies |
| Ivan Pedersen | Audit | 0 companies |
| Leon Pinholt | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |