| Revenue | DKK 218K | -43% |
| EBITDA | DKK 218K | -43% |
| Net profit | DKK 168K | -48% |
| Total assets | DKK 1M | +13% |
| Equity | DKK 750K | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | 493 | 42 | 186 | -33 | 208 | 4 | -68 | -23 | -143 | 174 | 275 | 379 | 218 |
| Staff expenses | -0 | -0 | -0 | -0 | -32 | -29 | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | 446 | -76 | 120 | -65 | 179 | -16 | -88 | -23 | -143 | 174 | 275 | 379 | 218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -53 | -68 | -63 | -54 | -43 | -15 | -2 | -0 | -3 | -3 |
| EBIT | -60 | 446 | -76 | 120 | -117 | 111 | -79 | -141 | -66 | -159 | 171 | 275 | 377 | 215 |
| Net financials | 56 | -64 | -12 | -61 | -5 | -1 | -0 | -2 | -0 | -86 | -4 | -1 | -2 | 1 |
| Profit before tax | -5 | 382 | -88 | 59 | -123 | 111 | -80 | -144 | -66 | -244 | 167 | 275 | 375 | 216 |
| Tax | -0 | 48 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 53 | 48 |
| Net profit | -5 | 334 | -88 | 57 | -123 | 111 | -80 | -144 | -66 | -244 | 167 | 275 | 322 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 685 | 1.170 | 3.277 | 3.802 | 798 | 647 | 477 | 1.618 | 3.273 | 302 | 528 | 437 | 916 | 1.030 |
| Equity | 568 | 805 | 717 | 674 | 552 | 561 | 378 | 129 | 63 | -182 | -14 | 260 | 582 | 750 |
| Long-term debt | 0 | 0 | 2.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 220 | 60 | 3.127 | 246 | 85 | 99 | 1.489 | 3.210 | 484 | 543 | 177 | 333 | 278 |
| Total debt | 117 | 365 | 2.560 | 3.127 | 246 | 85 | 99 | 1.489 | 3.210 | 484 | 543 | 177 | 333 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
PL Management | Management | 2002 | — | — |
HA Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Poul Leo Brander | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |