| Revenue | DKK -35K | +11% |
| EBITDA | DKK -35K | -11% |
| Net profit | DKK -22K | +1% |
| Total assets | DKK 712K | -17% |
| Equity | DKK 702K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -9 | -8 | -6 | -6 | -7 | -6 | -15 | -26 | -17 | -31 | -31 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -9 | -8 | -6 | -6 | -7 | -6 | -15 | -26 | -17 | -31 | -31 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -9 | -8 | -6 | -6 | -7 | -6 | -15 | -26 | -17 | -31 | -31 | -35 |
| Net financials | 240 | 11 | 181 | 178 | 131 | 210 | 20 | 46 | -207 | -1 | -6 | -5 | 9 | 13 |
| Profit before tax | 234 | 3 | 173 | 170 | 124 | 204 | 13 | 40 | -222 | -27 | -23 | -36 | -23 | -22 |
| Tax | 1 | 2 | 3 | 3 | 1 | 2 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 233 | 1 | 170 | 167 | 123 | 202 | 13 | 40 | -222 | -27 | -23 | -36 | -23 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.838 | 1.639 | 1.712 | 1.781 | 1.804 | 1.938 | 1.815 | 1.749 | 1.427 | 1.287 | 1.148 | 997 | 859 | 712 |
| Equity | — | — | 1.704 | 1.773 | 1.796 | 1.897 | 1.807 | 1.741 | 1.411 | 1.273 | 1.138 | 987 | 847 | 702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 8 | 8 | 41 | 8 | 8 | 16 | 14 | 10 | 10 | 13 | 10 |
| Total debt | 8 | 8 | 8 | 8 | 8 | 41 | 8 | 8 | 16 | 14 | 10 | 10 | 13 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Audit | Audit | 2010 | — | — |
PB Management | Management | 2002 | — | — |
SA Audit | Audit | 2002 | — | — |
HA Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Drud Jensen | Audit | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Svend Aage Heinsvig | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |