| Revenue | DKK 27K | +208% |
| EBITDA | DKK -40K | +10% |
| Net profit | DKK -420K | -324% |
| Total assets | DKK 97K | -75% |
| Equity | DKK -4,3M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -19 | -8 | -13 | -4 | -10 | 652 | 601 | 768 | 513 | 1.005 | -27 | 9 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -141 | -221 | -256 | -229 | -305 | -1 | -53 | -68 |
| EBITDA | -25 | -19 | -8 | -13 | -4 | -10 | 511 | 380 | 512 | 284 | 286 | -256 | -44 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -19 | -8 | -13 | -4 | -10 | 511 | 380 | 512 | 284 | 286 | -256 | -44 | -40 |
| Net financials | -0 | -726 | -15 | -23 | 5 | -180 | -43 | -89 | 17 | 673 | -359 | -274 | -55 | -380 |
| Profit before tax | -25 | -745 | -24 | -36 | 2 | -189 | 467 | 291 | 529 | 958 | -73 | -530 | -99 | -420 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25 | -745 | -24 | -36 | 2 | -189 | 467 | 291 | 529 | 958 | -73 | -530 | -99 | -420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 798 | 282 | 268 | 162 | 166 | 20 | 25 | 233 | 699 | 1.295 | 892 | 341 | 390 | 97 |
| Equity | -4.405 | -5.151 | -5.174 | -5.210 | -5.209 | -5.398 | -4.931 | -4.639 | -4.110 | -3.153 | -3.226 | -3.756 | -3.855 | -4.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.204 | 5.432 | 5.442 | 5.372 | 5.374 | 5.418 | 4.955 | 4.872 | 4.810 | 4.448 | 4.118 | 4.097 | 4.245 | 4.373 |
| Total debt | 5.204 | 5.432 | 5.442 | 5.372 | 5.374 | 5.418 | 4.955 | 4.872 | 4.810 | 4.448 | 4.118 | 4.097 | 4.245 | 4.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |