| Revenue | DKK 1,5M | -40% |
| EBITDA | DKK -4,7M | -297% |
| Net profit | DKK -5,2M | -380% |
| Total assets | DKK 46,9M | -13% |
| Equity | DKK 24,6M | -18% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.671 | 1.374 | 2.253 | 2.492 | 1.490 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 773 | 4.074 | 453 | 2.392 | -4.710 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 773 | 4.074 | 453 | 2.392 | -4.710 |
| Net financials | -738 | 604 | -474 | -528 | -520 |
| Profit before tax | 36 | 4.678 | -21 | 1.864 | -5.229 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 36 | 4.678 | -21 | 1.864 | -5.229 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51.707 | 53.961 | 53.266 | 54.131 | 46.923 |
| Equity | 23.311 | 27.989 | 27.968 | 29.832 | 24.603 |
| Long-term debt | 23.060 | 20.967 | 20.631 | 19.265 | 17.580 |
| Short-term debt | 5.337 | 5.004 | 4.666 | 5.034 | 4.739 |
| Total debt | 28.397 | 25.972 | 25.297 | 24.299 | 22.320 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2014 – 2015 | |
| Chairman | 2002 – 2003 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Foldager | Board of Directors | 0 companies |
| Niels Otto Andersen | Chairman | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Frans Vestergaard Pedersen | Board of Directors | 0 companies |
| Lars Balling | Board of Directors | 0 companies |
| Søren Amin Thestrup | Board of Directors | 0 companies |
| Jesper Larsen | Board of Directors | 0 companies |
| Finn Skov | Board of Directors | 0 companies |
| Lise Jacobsen | Board of Directors | 0 companies |