| Revenue | DKK 413K | +128% |
| EBITDA | DKK 1,1M | +513% |
| Net profit | DKK 968K | +1509% |
| Total assets | DKK 10M | +9% |
| Equity | DKK 4,3M | +54% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 462 | 221 | 469 | 182 | 413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.338 | 121 | -3.031 | 182 | 1.113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.338 | 121 | -3.031 | 182 | 1.113 |
| Net financials | -217 | -204 | -81 | -121 | -145 |
| Profit before tax | -2.555 | -83 | -3.112 | 60 | 968 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.555 | -83 | -3.112 | 60 | 968 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.063 | 12.699 | 9.130 | 9.204 | 9.995 |
| Equity | 5.667 | 5.584 | 2.582 | 2.783 | 4.279 |
| Long-term debt | 6.860 | 6.285 | 5.668 | 5.111 | 5.082 |
| Short-term debt | 536 | 829 | 880 | 1.310 | 633 |
| Total debt | 7.396 | 7.114 | 6.548 | 6.421 | 5.715 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2002 – 2003 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2002 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Otto Andersen | Chairman | 0 companies |
| Søren Amin Thestrup | Board of Directors | 0 companies |
| Jesper Larsen | Board of Directors | 0 companies |