| Revenue | DKK 727K | +20% |
| EBITDA | DKK 584K | +29% |
| Net profit | DKK 453K | +31% |
| Total assets | DKK 1,4M | +70% |
| Equity | DKK 743K | +37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.691 | 251 | 358 | 847 | 719 | 113 | 510 | 145 | 231 | 16 | 484 | 526 | 604 | 727 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.252 | -1.253 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.377 | -44 | 59 | 482 | 392 | -164 | 243 | -35 | 80 | -61 | 396 | 419 | 453 | 584 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.377 | -44 | 59 | 482 | 392 | -164 | 243 | -35 | 80 | -61 | 396 | 419 | 453 | 584 |
| Net financials | 91 | 60 | 56 | 31 | 62 | 32 | -50 | 73 | -2 | -1 | -2 | 0 | 0 | 0 |
| Profit before tax | 1.468 | 17 | 115 | 513 | 454 | -132 | 193 | 39 | 78 | -63 | 394 | 419 | 453 | 585 |
| Tax | 376 | 9 | 34 | 129 | 105 | 2 | 46 | -23 | 19 | -12 | 89 | 95 | 106 | 132 |
| Net profit | 1.092 | 8 | 81 | 384 | 349 | -134 | 147 | 62 | 59 | -51 | 305 | 325 | 346 | 453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.497 | 2.155 | 2.182 | 2.034 | 1.821 | 1.004 | 1.162 | 471 | 649 | 490 | 879 | 838 | 824 | 1.401 |
| Equity | 1.560 | 1.568 | 1.049 | 1.033 | 782 | 648 | 295 | 357 | 416 | 365 | 670 | 494 | 540 | 743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.938 | 587 | 1.133 | 1.001 | 1.039 | 356 | 867 | 114 | 233 | 126 | 209 | 344 | 284 | 658 |
| Total debt | 1.938 | 587 | 1.133 | 1.001 | 1.039 | 356 | 867 | 114 | 233 | 126 | 209 | 344 | 284 | 658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
HENRIK BORUP ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Holm Christensen | Management | 0 companies |