| Revenue | DKK -265K | -8% |
| EBITDA | DKK -1,2M | -123% |
| Net profit | DKK 996K | -50% |
| Total assets | DKK 39,4M | +2% |
| Equity | DKK 39,4M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -8 | -4 | 43.812 | -108 | -128 | -79 | -41 | -16 | -103 | -136 | -113 | -239 | -289 | -265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -300 | -300 | -542 | -543 | -243 | -243 | -243 | -923 |
| EBITDA | -5 | -640 | -4 | 46.064 | -108 | -128 | -379 | -341 | -316 | -645 | -679 | -356 | -988 | -532 | -1.188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -21 | -34 | -55 | -57 | -58 | -69 | -86 | -87 | -5 | -5 | -5 |
| EBIT | -5 | -640 | -4 | 46.064 | -129 | -161 | -434 | -398 | -374 | -714 | -765 | -443 | -994 | -538 | -1.193 |
| Net financials | 130 | 736 | 258 | 0 | -1.565 | 199 | 150 | -1.139 | 1.742 | -3.024 | 3.887 | -2.999 | 3.268 | 2.646 | 2.596 |
| Profit before tax | 125 | 97 | 254 | 46.064 | -1.694 | 37 | -300 | -1.560 | 2.887 | -701 | 3.122 | -3.442 | 2.274 | 2.108 | 1.404 |
| Tax | -0 | -0 | -0 | 559 | 5 | 93 | 151 | 48 | 250 | 547 | 767 | 5 | 7 | 133 | 408 |
| Net profit | 125 | 97 | 254 | 45.505 | -1.699 | -56 | -452 | -1.609 | 2.637 | -1.248 | 2.355 | -3.447 | 2.267 | 1.975 | 996 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.468 | 2.264 | 2.463 | 48.370 | 46.141 | 46.118 | 45.696 | 43.843 | 45.376 | 44.475 | 46.073 | 41.973 | 37.809 | 38.622 | 39.371 |
| Equity | 1.309 | — | 2.202 | 47.607 | 45.807 | 45.751 | 45.196 | 43.481 | 44.975 | 43.616 | 45.658 | 41.497 | 36.646 | 38.499 | 39.355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 218 | 261 | 763 | 334 | 367 | 500 | 362 | 401 | 859 | 415 | 476 | 1.163 | 13 | 16 |
| Total debt | 159 | 218 | 261 | 763 | 334 | 367 | 500 | 362 | 401 | 859 | 415 | 476 | 1.163 | 13 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|