| Revenue | DKK -69K | +11% |
| EBITDA | DKK -313K | -2% |
| Net profit | DKK 125K | -75% |
| Total assets | DKK 10,3M | -8% |
| Equity | DKK 10,3M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -9 | -4 | 29.210 | -34 | -12 | -58 | -99 | -75 | -93 | -86 | -73 | -63 | -62 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -241 | -221 | -241 | -241 | -241 | -241 | -241 | -241 | -246 | -244 |
| EBITDA | -4 | -395 | -4 | 31.167 | -34 | -253 | -279 | -340 | -316 | -334 | -327 | -314 | -304 | -308 | -313 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -395 | -4 | 31.167 | -34 | -253 | -279 | -340 | -316 | -334 | -327 | -314 | -304 | -308 | -313 |
| Net financials | 87 | 491 | 177 | 0 | -612 | 1.211 | 1.577 | -847 | 3.110 | 1.377 | 1.856 | -1.865 | 1.017 | 963 | 473 |
| Profit before tax | 83 | 96 | 172 | 31.167 | -646 | 957 | 1.299 | -1.187 | 2.793 | 1.043 | 1.529 | -2.179 | 713 | 654 | 160 |
| Tax | -0 | -0 | -0 | 487 | -0 | 73 | 287 | -0 | 356 | 231 | 338 | -479 | 150 | 149 | 35 |
| Net profit | 83 | 96 | 172 | 30.680 | -646 | 884 | 1.012 | -1.187 | 2.437 | 813 | 1.191 | -1.700 | 563 | 506 | 125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 937 | 1.398 | 1.476 | 29.356 | 25.416 | 25.673 | 25.498 | 23.003 | 24.384 | 21.111 | 12.967 | 10.845 | 10.913 | 11.180 | 10.291 |
| Equity | 841 | — | 1.442 | 27.316 | 25.170 | 25.455 | 25.267 | 22.880 | 23.317 | 20.519 | 12.710 | 10.825 | 10.888 | 11.159 | 10.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 101 | 34 | 2.041 | 246 | 218 | 232 | 124 | 1.067 | 592 | 257 | 20 | 25 | 21 | 25 |
| Total debt | 96 | 101 | 34 | 2.041 | 246 | 218 | 232 | 124 | 1.067 | 592 | 257 | 20 | 25 | 21 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|