| Revenue | DKK 21M | -12% |
| EBITDA | DKK -2,1M | -214% |
| Net profit | DKK -2,5M | -615% |
| Total assets | DKK 10,3M | -34% |
| Equity | DKK 1,9M | -58% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 22.537 | 23.935 | 20.956 |
| Staff expenses | -21.439 | -22.087 | -22.985 |
| EBITDA | 1.098 | 1.849 | -2.112 |
| Depreciation & amort. | -966 | -1.164 | -1.102 |
| EBIT | 132 | 685 | -3.214 |
| Net financials | 126 | -17 | -19 |
| Profit before tax | 84 | 510 | -3.248 |
| Tax | 49 | 18 | -711 |
| Net profit | 35 | 492 | -2.536 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 15.993 | 15.503 | 10.266 |
| Equity | 3.907 | 4.399 | 1.863 |
| Long-term debt | 164 | 0 | 0 |
| Short-term debt | 11.619 | 10.708 | 8.404 |
| Total debt | 11.782 | 10.708 | 8.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
KC Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
VC Management | Management | 2002 | — | — |
KØ Management | Management | 2002 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2003 | |
GITS A/S | Company | 33.3% | 33.3% | 2003 |
S1K2 HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
| Individual | 5.0% | 5.0% | 2003 | |
QRT HOLDING ApS | Company | 33.3% | 33.3% | 2003 |
LS BRUHN HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
CLAUS TOLGAARD HOLDING A/S | Company | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Kurt Christensen | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Karsten Ørneborg Thomsen | Management | 0 companies |
| Anker Wegener Pallesen | Chief Executive Officer | 0 companies |
| Mette Danielsen | Board of Directors | 0 companies |
| Claus Tolgaard | Board of Directors | 0 companies |
| Jette Nellemose Tolgaard | Board of Directors | 0 companies |
| Bent Jensen | Chairman | 0 companies |
| Jørn Kildegaard Andersen | Chairman | 0 companies |