| Revenue | DKK 74K | -9% |
| EBITDA | DKK 74K | -9% |
| Net profit | DKK 7K | +193% |
| Total assets | DKK 1,3M | -1% |
| Equity | DKK -215K | +3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.180 | -756 | -357 | 33 | -176 | -11 | -1 | -9 | -27 | -32 | -36 | 81 | 74 |
| Staff expenses | -5.267 | -272 | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 913 | -1.028 | -357 | -7 | -176 | -11 | -1 | -9 | -27 | -32 | -36 | 81 | 74 |
| Depreciation & amort. | -570 | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -13 | -13 |
| EBIT | 343 | -1.077 | -357 | -7 | -176 | -11 | -1 | -9 | -27 | -32 | -38 | 68 | 61 |
| Net financials | -238 | 76 | 19 | 6 | 2 | 1 | -0 | 123 | -22 | -28 | -46 | -76 | -53 |
| Profit before tax | 106 | -1.001 | -338 | -1 | -174 | -10 | -1 | 114 | -49 | -60 | -84 | -8 | 7 |
| Tax | 35 | -890 | -0 | -98 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 71 | 1.869 | -338 | 98 | -174 | -10 | -1 | 114 | -49 | -60 | -84 | -8 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.818 | 1.992 | 604 | 602 | 48 | 4 | 3 | 763 | 916 | 1.187 | 1.309 | 1.355 | 1.341 |
| Equity | 819 | 800 | 462 | 148 | -124 | -134 | -135 | -21 | -70 | -130 | -214 | -222 | -215 |
| Long-term debt | 1.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.976 | 1.191 | 142 | 454 | 172 | 138 | 138 | 783 | 986 | 1.316 | 1.523 | 1.577 | 1.555 |
| Total debt | 5.621 | 1.191 | 142 | 454 | 172 | 138 | 138 | 783 | 986 | 1.316 | 1.523 | 1.577 | 1.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Founder | Founder | 2002 | — | — |
CK Founder | Founder | 2002 | — | — |
KL Management | Management | 2019 | — | — |
OK Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLAUS HJORT-ENEMARK ApS | Company | 50.0% | 50.0% | 2020 |
Kika Invest ApS | Company | 25.0% | 25.0% | 2019 |
FFP HOLDING ApS | Company | 25.0% | 25.0% | 2005 |
RMA INVEST ApS | Company | 25.0% | 25.0% | 2005 |
| Individual | 25.0% | 25.0% | 2019 | |
DOORVANG INVEST ApS | Company | 25.0% | 25.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Peter Christiansen | Founder | 0 companies |
| Christen Kragh | Founder | 0 companies |
| Kim Lange Hansen | Management | 0 companies |
| Orla Kristensen | Founder | 0 companies |
| Klaus Hjort-Enemark | Chairman | 0 companies |
| Flemming Føns Petersen | Board of Directors | 0 companies |
| Hans Christian Mejer Hansen | Chairman | 0 companies |