| Revenue | DKK -41K | -94% |
| EBITDA | DKK -42K | +93% |
| Net profit | DKK -39K | +92% |
| Total assets | DKK 507K | -51% |
| Equity | DKK 147K | -75% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 477 | 0 | -392 | -88 | -36 | 130 | -169 | -697 | 442 | 325 | 114 | -627 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -6 | -10 | -21 | -2 |
| EBITDA | -287 | -148 | -446 | -88 | -36 | 130 | -169 | -697 | 438 | 319 | 103 | -647 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -287 | -148 | -446 | -165 | -36 | 130 | -169 | -697 | 438 | 319 | 103 | -647 | -42 |
| Net financials | 169 | -29 | -42 | -1 | -46 | 900 | -89 | 10 | -113 | -9 | -8 | -0 | -7 |
| Profit before tax | -118 | -177 | -489 | -165 | -82 | 1.030 | -259 | -688 | 325 | 310 | 96 | -648 | -49 |
| Tax | 9 | -0 | -0 | -0 | -0 | -33 | 33 | -0 | -0 | 5 | -0 | -133 | -10 |
| Net profit | -127 | -177 | -489 | -165 | -82 | 1.063 | -292 | -688 | 325 | 305 | 96 | -515 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.435 | 1.257 | 816 | 608 | 404 | 1.285 | 1.013 | 125 | 549 | 1.045 | 1.107 | 1.025 | 507 |
| Equity | — | -57 | -547 | -790 | -872 | 191 | -100 | -788 | -462 | 758 | 854 | 578 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.316 | 1.315 | 1.362 | 1.399 | 1.276 | 1.094 | 1.113 | 913 | 1.012 | 287 | 253 | 447 | 360 |
| Total debt | 1.316 | 1.315 | 1.362 | 1.399 | 1.276 | 1.094 | 1.113 | 913 | 1.012 | 287 | 253 | 447 | 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2025 | — | — |
SG | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINANSMANAGEMENT ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Bjørn | Management | 0 companies |
| Sigbjørn Georg Nielsen Kjærgård | Founder | 0 companies |