| Revenue | DKK -44K | +20% |
| EBITDA | DKK -44K | -20% |
| Net profit | DKK 4,2M | +234% |
| Total assets | DKK 25,3M | +13% |
| Equity | DKK 25,3M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | 0 | 0 | 0 | -7 | -6 | -33 | -37 | -29 | -86 | -35 | -37 | -44 |
| Staff expenses | -6 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -28 | -22 | -16 | -4 | -7 | 36 | 379 | -37 | -240 | -231 | -35 | -37 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -21 | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -28 | -22 | -16 | -4 | -28 | 15 | 379 | -37 | -240 | -231 | -35 | -37 | -44 |
| Net financials | 274 | -16 | -702 | 54 | 628 | 624 | -225 | 295 | 407 | 2.082 | 4.365 | 11.500 | 1.304 | 4.292 |
| Profit before tax | 259 | -43 | -724 | 39 | 624 | 595 | -210 | 674 | 180 | 1.842 | 4.134 | 11.465 | 1.267 | 4.248 |
| Tax | 2 | 0 | -0 | -0 | -0 | 3 | 8 | -0 | -0 | -0 | 41 | -0 | 8 | 46 |
| Net profit | 257 | -43 | -724 | 39 | 624 | 592 | -218 | 674 | 180 | 1.842 | 4.093 | 11.465 | 1.259 | 4.201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.540 | 10.398 | 9.575 | 9.514 | 8.240 | 8.829 | 8.505 | 8.890 | 9.027 | 11.040 | 13.884 | 22.570 | 22.329 | 25.334 |
| Equity | 10.523 | 10.383 | 9.560 | 9.499 | 8.225 | 8.817 | 8.496 | 8.870 | 8.942 | 9.984 | 13.077 | 22.542 | 22.301 | 25.303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 15 | 15 | 15 | 15 | 12 | 9 | 20 | 85 | 1.056 | 807 | 28 | 28 | 31 |
| Total debt | 17 | 15 | 15 | 15 | 15 | 12 | 9 | 20 | 85 | 1.056 | 807 | 28 | 28 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|